Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
210 040
NOK
|
208 340
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
52 079
NOK
|
19 246
NOK
|
— |
| Goodwill |
782 762
NOK
|
782 762
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
261 679
NOK
|
306 387
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current accrued income other than current contract assets |
215 854
NOK
|
195 220
NOK
|
— |
| Other current receivables |
41 939
NOK
|
23 701
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Categories of non-current financial assets [abstract] | |||
| Non-current financial assets |
14 276
NOK
|
20 221
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
93 889
NOK
|
77 790
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
113 289
NOK
|
193 345
NOK
|
139 733
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
26 095
NOK
|
665 173
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
679 968
NOK
|
78 861
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
133 876
NOK
|
188 014
NOK
|
— |
| Current payables on social security and taxes other than income tax |
83 486
NOK
|
90 967
NOK
|
— |
| Other current payables |
242 688
NOK
|
203 210
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current warrant liability |
22 227
NOK
|
21 527
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
26 700
NOK
|
26 700
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1 785 827
NOK
|
1 830 022
NOK
|
— |
| Liabilities |
1 217 035
NOK
|
1 283 594
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
726 651
NOK
|
796 443
NOK
|
— |
| Current liabilities |
1 171 609
NOK
|
601 099
NOK
|
— |
| Assets less current liabilities [abstract] |