Statement Of Cash Flows [Abstract]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||
| Profit (loss) | — |
37 119
NOK
|
38 721
NOK
|
37 119
NOK
|
1 602
NOK
|
— |
12 812
NOK
|
12 812
NOK
|
12 812
NOK
|
| Adjustments to reconcile profit (loss) [abstract] | |||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — |
50 318
NOK
|
— | — | — | — |
12 464
NOK
|
— |
| Adjustments for increase (decrease) in trade accounts payable | — | — |
27 150
NOK
|
— | — | — | — |
3 525
NOK
|
— |
| Adjustments for share-based payments | — | — |
8 706
NOK
|
— | — | — | — |
5 679
NOK
|
— |
| Other adjustments to reconcile profit (loss) | — | — |
10 020
NOK
|
— | — | — | — |
27 581
NOK
|
— |
| Interest paid, classified as operating activities | — | — |
20 252
NOK
|
— | — | — | — |
19 536
NOK
|
— |
| Interest received, classified as operating activities | — | — |
308,000
NOK
|
— | — | — | — |
99,000
NOK
|
— |
| Cash flows from (used in) operating activities | — | — |
422,000
NOK
|
— | — | — | — |
33 037
NOK
|
— |
| Cash flows from (used in) investing activities [abstract] | |||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — |
11 317
NOK
|
— | — | — | — |
43 322
NOK
|
— |
| Cash flows from (used in) investing activities | — | — |
39 163
NOK
|
— | — | — | — |
63 952
NOK
|
— |
| Cash flows from (used in) financing activities [abstract] | |||||||||
| Proceeds from issuing shares | — | — |
-
NOK
|
— | — | — | — |
115 508
NOK
|
— |
| Payments to acquire or redeem entity's shares | — | — |
17 768
NOK
|
— | — | — | — |
975,000
NOK
|
— |
| Repayments of borrowings, classified as financing activities | — | — |
2 901
NOK
|
— | — | — | — |
1 919
NOK
|
— |
| Payments of lease liabilities, classified as financing activities | — | — |
17 884
NOK
|
— | — | — | — |
15 767
NOK
|
— |
| Cash flows from (used in) financing activities | — | — |
43 909
NOK
|
— | — | — | — |
84 444
NOK
|
— |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — |
82 650
NOK
|
— | — | — | — |
53 529
NOK
|
— |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — |
120,000
NOK
|
— | — | — | — |
2 151
NOK
|
— |
| Cash and cash equivalents |
91 796
NOK
|
— | — | — | — |
176 224
NOK
|
— | — | — |