Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Property, plant and equipment |
33 088
NOK
|
29 855
NOK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Intangible assets other than goodwill |
119 141
NOK
|
120 140
NOK
|
| Goodwill |
195 834
NOK
|
187 843
NOK
|
| Intangible assets and goodwill |
314 975
NOK
|
307 983
NOK
|
| Trade and other current receivables [abstract] | ||
| Current trade receivables |
191 715
NOK
|
141 397
NOK
|
| Other current receivables |
48 225
NOK
|
19 614
NOK
|
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
91 796
NOK
|
176 224
NOK
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | ||
| Non-current assets or disposal groups classified as held for sale |
12 384
NOK
|
-
NOK
|
| Borrowings [abstract] | ||
| Non-current portion of non-current borrowings |
10 891
NOK
|
357 887
NOK
|
| Current borrowings and current portion of non-current borrowings [abstract] | ||
| Current portion of non-current borrowings |
369 693
NOK
|
1 356
NOK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Trade and other current payables [abstract] | ||
| Current trade payables |
45 407
NOK
|
18 257
NOK
|
| Current accruals and current deferred income including current contract liabilities [abstract] | ||
| Current deferred income including current contract liabilities [abstract] | ||
| Current contract liabilities [abstract] | ||
| Current contract liabilities for performance obligations satisfied over time |
103 744
NOK
|
66 452
NOK
|
| Current payables on social security and taxes other than income tax |
37 686
NOK
|
36 113
NOK
|
| Miscellaneous non-current liabilities [abstract] | ||
| Other non-current liabilities |
659,000
NOK
|
3 134
NOK
|
| Miscellaneous current liabilities [abstract] | ||
| Current derivative financial liabilities |
-
NOK
|
249,000
NOK
|
| Other current liabilities |
92 003
NOK
|
73 921
NOK
|
| Issued capital [abstract] | ||
| Issued capital |
2 159
NOK
|
2 185
NOK
|
| Retained earnings [abstract] | ||
| Retained earnings |
3 417
NOK
|
31 279
NOK
|
| Miscellaneous equity [abstract] | ||
| Additional paid-in capital |
10 039
NOK
|
3 657
NOK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
905 742
NOK
|
826 635
NOK
|
| Liabilities |
742 146
NOK
|
617 625
NOK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
467 095
NOK
|
432 034
NOK
|
| Current liabilities |
669 586
NOK
|
213 322
NOK
|
| Assets less current liabilities [abstract] |