Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||
| Assets [abstract] | |||||||||||||||||
| Property, plant and equipment | — | — |
300,000
NOK
|
— | — | — |
15,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — |
1,100,000
NOK
|
— | — | — |
9,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — |
8,400,000
NOK
|
— | — | — |
34,100,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — |
135,200,000
NOK
|
— | — | — |
170,900,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — |
15,100,000
NOK
|
— | — | — |
15,100,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — |
347,600,000
NOK
|
— | — | — |
171,900,000
NOK
|
— | — | — | — | — | — |
96,900,000
NOK
|
— | — | — |
| Assets | — | — |
604,600,000
NOK
|
— | — | — |
564,200,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||
| Equity [abstract] | |||||||||||||||||
| Issued capital | — | — |
32,700,000
NOK
|
— | — | — |
32,700,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — |
500,000
NOK
|
— | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — |
538,300,000
NOK
|
— | — | — |
385,500,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — |
14,000,000
NOK
|
— | — | — |
46,300,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity |
32,700,000
NOK
|
8,600,000
NOK
|
552,300,000
NOK
|
500,000
NOK
|
497,500,000
NOK
|
14,000,000
NOK
|
431,800,000
NOK
|
46,300,000
NOK
|
0
NOK
|
32,700,000
NOK
|
1,300,000
NOK
|
354,100,000
NOK
|
0
NOK
|
171,800,000
NOK
|
146,200,000
NOK
|
2,300,000
NOK
|
27,900,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||
| Deferred tax liabilities | — | — |
400,000
NOK
|
— | — | — |
4,900,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — |
52,300,000
NOK
|
— | — | — |
132,400,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — |
604,600,000
NOK
|
— | — | — |
564,200,000
NOK
|
— | — | — | — | — | — | — | — | — | — |