Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||
| Property, plant and equipment |
111 840
NOK
|
— | — | — | — | — | — |
128 927
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets |
12 276
NOK
|
— | — | — | — | — | — |
10 933
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill |
248 260
NOK
|
— | — | — | — | — | — |
248 260
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill |
29 319
NOK
|
— | — | — | — | — | — |
32 208
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
0
NOK
|
— | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
35 984
NOK
|
— | — | — | — | — | — |
61 117
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
667 643
NOK
|
— | — | — | — | — | — |
712 366
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||
| Issued capital |
3 599
NOK
|
— | — | — | — | — | — |
3 599
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
86 360
NOK
|
— | — | — | — | — | — |
109 991
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium |
195 175
NOK
|
— | — | — | — | — | — |
195 175
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
30,000
NOK
|
— | — | — | — | — | — |
16,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
5 319
NOK
|
— | — | — | — | — | — |
3 387
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
290 424
NOK
|
86 361
NOK
|
5 319
NOK
|
195 175
NOK
|
3 599
NOK
|
30,000
NOK
|
285 105
NOK
|
312 136
NOK
|
3 387
NOK
|
195 175
NOK
|
109 991
NOK
|
16,000
NOK
|
3 599
NOK
|
308 753
NOK
|
3,000
NOK
|
274 042
NOK
|
297 814
NOK
|
297 814
NOK
|
22 535
NOK
|
0
NOK
|
1 239
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||
| Deferred tax liabilities |
0
NOK
|
— | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
377 220
NOK
|
— | — | — | — | — | — |
400 230
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
667 643
NOK
|
— | — | — | — | — | — |
712 366
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |