Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||
| Cash flows from (used in) operating activities [abstract] | |||||||
| Profit (loss) |
46 445
NOK
|
— |
46 445
NOK
|
— |
31 170
NOK
|
31 170
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||
| Adjustments for decrease (increase) in trade accounts receivable |
8 973
NOK
|
— | — | — |
3 385
NOK
|
— | — |
| Adjustments for increase (decrease) in trade accounts payable |
3 944
NOK
|
— | — | — |
10 079
NOK
|
— | — |
| Adjustments for depreciation and amortisation expense |
50 895
NOK
|
— | — | — |
34 081
NOK
|
— | — |
| Adjustments for unrealised foreign exchange losses (gains) |
4 548
NOK
|
— | — | — |
-
NOK
|
— | — |
| Adjustments for share-based payments |
776,000
NOK
|
— | — | — |
2 169
NOK
|
— | — |
| Adjustments for fair value losses (gains) |
9 127
NOK
|
— | — | — |
39 334
NOK
|
— | — |
| Cash flows from (used in) operating activities |
4 467
NOK
|
— | — | — |
33 612
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
-
NOK
|
— | — | — |
104 885
NOK
|
— | — |
| Cash flows from (used in) investing activities |
55 526
NOK
|
— | — | — |
209 500
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||
| Proceeds from issuing shares |
-
NOK
|
— | — | — |
5 475
NOK
|
— | — |
| Payments to acquire or redeem entity's shares |
116 732
NOK
|
— | — | — |
-
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities |
1 593
NOK
|
— | — | — |
158,000
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities |
9 908
NOK
|
— | — | — |
7 191
NOK
|
— | — |
| Dividends paid, classified as financing activities |
133 078
NOK
|
— | — | — |
-
NOK
|
— | — |
| Interest paid, classified as financing activities |
1 961
NOK
|
— | — | — |
1 279
NOK
|
— | — |
| Cash flows from (used in) financing activities |
263 278
NOK
|
— | — | — |
10 195
NOK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||
| Effect of exchange rate changes on cash and cash equivalents |
121,000
NOK
|
— | — | — |
398,000
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
323 392
NOK
|
— | — | — |
186 481
NOK
|
— | — |
| Cash and cash equivalents | — |
373 884
NOK
|
— |
697 276
NOK
|
— | — |
883 756
NOK
|