Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
3 965
NOK
|
3 030
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Other intangible assets |
1 265
NOK
|
1 437
NOK
|
— |
| Goodwill |
405 450
NOK
|
385 181
NOK
|
— |
| Intangible assets and goodwill |
617 455
NOK
|
596 664
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
36 548
NOK
|
27 575
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepaid expenses |
7 554
NOK
|
6 692
NOK
|
— |
| Other current receivables |
6 702
NOK
|
2 667
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
373 884
NOK
|
697 276
NOK
|
883 756
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
-
NOK
|
625,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
-
NOK
|
968,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
16 301
NOK
|
20 245
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
34 133
NOK
|
25 029
NOK
|
— |
| Accruals classified as current |
27 023
NOK
|
26 393
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
-
NOK
|
8 517
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
493,000
NOK
|
12 285
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
96 337
NOK
|
106 055
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
51 714
NOK
|
5 269
NOK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
13 704
NOK
|
12 161
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
895 479
NOK
|
1 136 377
NOK
|
— |
| Warrant reserve |
1 600
NOK
|
1 600
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1 093 642
NOK
|
1 370 898
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
424 688
NOK
|
734 210
NOK
|
— |
| Current liabilities |
90 484
NOK
|
93 985
NOK
|
— |
| Assets less current liabilities [abstract] |