Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
30,397,000
NOK
|
23,755,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
125,327,000
NOK
|
82,503,000
NOK
|
— |
| Goodwill |
174,325,000
NOK
|
159,918,000
NOK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in associates reported in separate financial statements |
853,000
NOK
|
977,000
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Other non-current receivables |
1,372,000
NOK
|
15,147,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current investments other than investments accounted for using equity method |
4,001,000
NOK
|
4,001,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
240,790,000
NOK
|
274,348,000
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepayments |
22,032,000
NOK
|
25,731,000
NOK
|
— |
| Other current receivables |
14,955,000
NOK
|
16,265,000
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Classes of current inventories [abstract] | |||
| Current inventories |
230,424,000
NOK
|
232,124,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash equivalents [abstract] | |||
| Short-term deposits, classified as cash equivalents |
39,340,000
NOK
|
47,248,000
NOK
|
— |
| Cash and cash equivalents |
39,340,000
NOK
|
47,248,000
NOK
|
174,198,000
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
4,983,000
NOK
|
8,087,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings |
7,962,000
NOK
|
7,533,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
159,690,000
NOK
|
147,839,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
131,794,000
NOK
|
133,439,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
27,831,000
NOK
|
27,831,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
1,014,490,000
NOK
|
985,640,000
NOK
|
— |
| Liabilities |
539,638,000
NOK
|
478,433,000
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
547,541,000
NOK
|
595,716,000
NOK
|
— |
| Current liabilities |
431,183,000
NOK
|
389,923,000
NOK
|
— |
| Assets less current liabilities [abstract] |