Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Property, plant and equipment |
30,397,000
NOK
|
— | — | — | — | — | — | — | — |
23,755,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets |
99,568,000
NOK
|
— | — | — | — | — | — | — | — |
82,698,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill |
174,325,000
NOK
|
— | — | — | — | — | — | — | — |
159,918,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill |
125,327,000
NOK
|
— | — | — | — | — | — | — | — |
82,503,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
31,106,000
NOK
|
— | — | — | — | — | — | — | — |
20,925,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
39,340,000
NOK
|
— | — | — | — | — | — | — | — |
47,248,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
174,198,000
NOK
|
— | — | — | — | — |
| Assets |
1,014,490,000
NOK
|
— | — | — | — | — | — | — | — |
985,640,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Issued capital |
27,831,000
NOK
|
— | — | — | — | — | — | — | — |
27,831,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
217,000
NOK
|
— | — | — | — | — | — | — | — |
362,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
474,852,000
NOK
|
1,91 1
NOK
|
27,831,000
NOK
|
65,592,000
NOK
|
217,000
NOK
|
476,763,000
NOK
|
15,776,000
NOK
|
16,521,000
NOK
|
351,262,000
NOK
|
507,207,000
NOK
|
-
NOK
|
1 1,301
NOK
|
362,000
NOK
|
27,831,000
NOK
|
32,755,000
NOK
|
507,207,000
NOK
|
84,422,000
NOK
|
351,262,000
NOK
|
364,000
NOK
|
351,262,000
NOK
|
78,076,000
NOK
|
498,190,000
NOK
|
498,190,000
NOK
|
-
NOK
|
5,881,000
NOK
|
35,824,000
NOK
|
27,513,000
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Current tax liabilities |
10,603,000
NOK
|
— | — | — | — | — | — | — | — |
1 1,126
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities |
18,1 1 1
NOK
|
— | — | — | — | — | — | — | — |
20,997,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
539,638,000
NOK
|
— | — | — | — | — | — | — | — |
478,433,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
1,014,490,000
NOK
|
— | — | — | — | — | — | — | — |
985,640,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |