Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
5 315
NOK
|
8 198
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
454 051
NOK
|
558 325
NOK
|
— |
| Goodwill |
1 439 389
NOK
|
1 418 776
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
21 484
NOK
|
14 234
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current derivative financial assets |
878 524
NOK
|
1 863 551
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
3 989 741
NOK
|
7 551 433
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
338 746
NOK
|
70 548
NOK
|
306 627
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
666 196
NOK
|
2 370 117
NOK
|
— |
| Other current assets |
12 471
NOK
|
66 025
NOK
|
— |
| Miscellaneous assets [abstract] | |||
| Net defined benefit asset |
30 900
NOK
|
4 178
NOK
|
— |
| Classes of other provisions [abstract] | |||
| Onerous contracts provision [abstract] | |||
| Non-current onerous contracts provision |
68 383
NOK
|
784 239
NOK
|
— |
| Current onerous contracts provision |
24 879
NOK
|
285 336
NOK
|
— |
| Other provisions [abstract] | |||
| Other non-current provisions |
132 884
NOK
|
29 619
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
537 617
NOK
|
629 169
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
368 700
NOK
|
368 700
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
125 608
NOK
|
313 504
NOK
|
— |
| Trade and other current payables |
3 246 231
NOK
|
5 828 373
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current derivative financial liabilities |
872 366
NOK
|
1 492 743
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
599 909
NOK
|
1 692 584
NOK
|
— |
| Other current liabilities |
549 145
NOK
|
873 227
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
8 334 645
NOK
|
14 372 058
NOK
|
— |
| Liabilities |
6 815 734
NOK
|
13 131 932
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
5 011 380
NOK
|
10 059 347
NOK
|
— |
| Current liabilities |
5 016 773
NOK
|
9 966 625
NOK
|
— |
| Assets less current liabilities [abstract] |