Statement Of Financial Position [Abstract]

Elmera Group ASA - Filing #2546699

Concept	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	5 315 NOK	—	—	—	—	—	—	—	—	8 198 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Goodwill	1 439 389 NOK	—	—	—	—	—	—	—	—	1 418 776 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	454 051 NOK	—	—	—	—	—	—	—	—	558 325 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	21 484 NOK	—	—	—	—	—	—	—	—	14 234 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	37 466 NOK	—	—	—	—	—	—	—	—	34 990 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current financial assets	133 665 NOK	—	—	—	—	—	—	—	—	48 285 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current assets	3 323 265 NOK	—	—	—	—	—	—	—	—	4 312 711 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current assets [abstract]
Cash and cash equivalents	338 746 NOK	—	—	—	—	—	—	—	—	70 548 NOK	—	—	—	—	—	—	—	—	—	—	306 627 NOK	—	—	—	—	—	—
Current assets	5 011 380 NOK	—	—	—	—	—	—	—	—	10 059 347 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets	8 334 645 NOK	—	—	—	—	—	—	—	—	14 372 058 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Share premium	993 294 NOK	—	—	—	—	—	—	—	—	993 294 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	121 175 NOK	—	—	—	—	—	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity	1 518 911 NOK	395 315 NOK	121 175 NOK	993 294 NOK	34 306 NOK	25 608 NOK	1 704 NOK	1 397 736 NOK	2 133 NOK	1 240 126 NOK	- NOK	993 294 NOK	337 909 NOK	1 715 NOK	34 306 NOK	68 531 NOK	1 240 126 NOK	55 137 NOK	- NOK	787 005 NOK	1 674 269 NOK	71 347 NOK	1 674 269 NOK	- NOK	992 094 NOK	67 775 NOK	34 291 NOK
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions for employee benefits	63 921 NOK	—	—	—	—	—	—	—	—	79 780 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current provisions	132 884 NOK	—	—	—	—	—	—	—	—	29 619 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	82 843 NOK	—	—	—	—	—	—	—	—	100 280 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	1 798 961 NOK	—	—	—	—	—	—	—	—	3 165 307 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Trade and other current payables	3 246 231 NOK	—	—	—	—	—	—	—	—	5 828 373 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current tax liabilities, current	82 910 NOK	—	—	—	—	—	—	—	—	50 506 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities	5 016 773 NOK	—	—	—	—	—	—	—	—	9 966 625 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities	6 815 734 NOK	—	—	—	—	—	—	—	—	13 131 932 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	8 334 645 NOK	—	—	—	—	—	—	—	—	14 372 058 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—