Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests |
44,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
7,000
NOK
|
— | — | — | — | — | — | — |
| Non-controlling interests | — |
7 838
NOK
|
— | — | — | — | — | — | — | — |
7 795
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current assets | — |
3 551 171
NOK
|
— | — | — | — | — | — | — | — |
4 978 007
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current assets | — |
1 203 240
NOK
|
— | — | — | — | — | — | — | — |
971 552
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Current liabilities | — |
1 232 339
NOK
|
— | — | — | — | — | — | — | — |
1 799 126
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — |
1 215 108
NOK
|
— | — | — | — | — | — | — | — |
1 804 550
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Revenue |
3 254 651
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
2 896 379
NOK
|
— | — | — | — | — | — | — |
| Profit (loss) |
244 677
NOK
|
— |
244 633
NOK
|
-
NOK
|
44,000
NOK
|
244 633
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
338 853
NOK
|
338 846
NOK
|
7,000
NOK
|
338 846
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Comprehensive income |
246 473
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
340 285
NOK
|
— | — | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||
| Other comprehensive income |
1 796
NOK
|
— |
1 796
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
1 796
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
1 432
NOK
|
-
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||
| Cash and cash equivalents | — |
266 522
NOK
|
— | — | — | — | — | — | — | — |
612 670
NOK
|
— | — | — | — | — | — | — | — | — |
527 435
NOK
|
| Depreciation and amortisation expense |
9 231
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
9 717
NOK
|
— | — | — | — | — | — | — |
| Tax expense (income) |
74 800
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
86 262
NOK
|
— | — | — | — | — | — | — |