Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — |
Note 22 Subsidiaries
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
14,000
NOK
|
— | — | — | — | — | — | — | — | — |
177,000
NOK
|
— | — | — | — | — | — | — |
| Non-controlling interests | — | — |
-
NOK
|
— | — | — | — | — | — |
2 587
NOK
|
— | — | — | — | — | — | — | — | — |
| Current assets | — | — |
814 870
NOK
|
— | — | — | — | — | — |
1 072 870
NOK
|
— | — | — | — | — | — | — | — | — |
| Non-current assets | — | — |
1 312 354
NOK
|
— | — | — | — | — | — |
787 695
NOK
|
— | — | — | — | — | — | — | — | — |
| Current liabilities | — | — |
745 567
NOK
|
— | — | — | — | — | — |
936 175
NOK
|
— | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — |
531 945
NOK
|
— | — | — | — | — | — |
115 664
NOK
|
— | — | — | — | — | — | — | — | — |
| Revenue | — |
1 489 349
NOK
|
— | — | — | — | — | — | — | — | — |
1 219 468
NOK
|
— | — | — | — | — | — | — |
| Profit (loss) |
-
NOK
|
36 030
NOK
|
— |
14,000
NOK
|
36 044
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
19 166
NOK
|
19 343
NOK
|
177,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Comprehensive income | — |
42 385
NOK
|
— | — | — | — | — | — | — | — | — |
31 584
NOK
|
— | — | — | — | — | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||
| Other comprehensive income |
-
NOK
|
6 355
NOK
|
— |
-
NOK
|
1 068
NOK
|
5 287
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
12 418
NOK
|
1 422
NOK
|
76,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
13 916
NOK
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||
| Cash and cash equivalents | — | — |
178 328
NOK
|
— | — | — | — | — | — |
318 366
NOK
|
— | — | — | — | — | — | — | — |
375 364
NOK
|
| Depreciation and amortisation expense | — |
128 469
NOK
|
— | — | — | — | — | — | — | — | — |
106 470
NOK
|
— | — | — | — | — | — | — |
| Tax expense (income) | — |
26 566
NOK
|
— | — | — | — | — | — | — | — | — |
17 078
NOK
|
— | — | — | — | — | — | — |