Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
154 946
NOK
|
123 852
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
1 102 273
NOK
|
623 364
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
47 704
NOK
|
34 600
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
7 431
NOK
|
5 879
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Trade and other current receivables |
548 135
NOK
|
670 834
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
58 536
NOK
|
54 181
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
29 871
NOK
|
29 488
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
178 328
NOK
|
318 366
NOK
|
375 364
NOK
|
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
-
NOK
|
300,000
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
342 008
NOK
|
-
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
75 570
NOK
|
6 892
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
19 503
NOK
|
31 411
NOK
|
— |
| Trade and other payables [abstract] | |||
| Trade and other payables |
248 214
NOK
|
397 362
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
14 744
NOK
|
14 999
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
314 345
NOK
|
380 469
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
3 680 190
NOK
|
3 701 795
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
2 127 225
NOK
|
1 860 565
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
814 870
NOK
|
1 072 870
NOK
|
— |
| Current liabilities |
745 567
NOK
|
936 175
NOK
|
— |
| Assets less current liabilities [abstract] |