Profit Or Loss [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||
| Revenue |
1 489 349
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
1 219 468
NOK
|
— | — | — |
| Raw materials and consumables used |
201 429
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
206 982
NOK
|
— | — | — |
| Employee benefits expense |
738 525
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
632 543
NOK
|
— | — | — |
| Depreciation and amortisation expense |
128 469
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
106 470
NOK
|
— | — | — |
| Other expenses, by nature |
341 122
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
233 320
NOK
|
— | — | — |
| Profit (loss) from operating activities |
79 805
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
40 154
NOK
|
— | — | — |
| Finance income |
39 127
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
15 938
NOK
|
— | — | — |
| Finance costs |
56 335
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
19 847
NOK
|
— | — | — |
| Profit (loss) before tax |
62 596
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
36 244
NOK
|
— | — | — |
| Tax expense (income) |
26 566
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
17 078
NOK
|
— | — | — |
| Profit (loss) |
36 030
NOK
|
-
NOK
|
-
NOK
|
14,000
NOK
|
-
NOK
|
36 044
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
19 166
NOK
|
19 343
NOK
|
177,000
NOK
|
-
NOK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||
| Profit (loss), attributable to owners of parent |
36 044
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
19 343
NOK
|
— | — | — |
| Profit (loss), attributable to non-controlling interests |
14,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
177,000
NOK
|
— | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||
| Basic earnings (loss) per share |
0.25
|
— | — | — | — | — | — | — | — | — | — | — |
0.13
|
— | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||||
| Diluted earnings (loss) per share |
0.25
|
— | — | — | — | — | — | — | — | — | — | — |
0.13
|
— | — | — |