Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||
| Property, plant and equipment |
154 946
NOK
|
— | — | — | — | — | — | — |
123 852
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other non-current receivables |
47 704
NOK
|
— | — | — | — | — | — | — |
34 600
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
1 312 354
NOK
|
— | — | — | — | — | — | — |
787 695
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||
| Current inventories |
29 871
NOK
|
— | — | — | — | — | — | — |
29 488
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other current receivables |
548 135
NOK
|
— | — | — | — | — | — | — |
670 834
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
178 328
NOK
|
— | — | — | — | — | — | — |
318 366
NOK
|
— | — | — | — | — | — | — | — | — |
375 364
NOK
|
— | — | — | — | — |
| Current assets |
814 870
NOK
|
— | — | — | — | — | — | — |
1 072 870
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
2 127 225
NOK
|
— | — | — | — | — | — | — |
1 860 565
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||
| Retained earnings |
3 680 190
NOK
|
— | — | — | — | — | — | — |
3 701 795
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
7,000
NOK
|
— | — | — | — | — | — | — |
127,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent |
849 713
NOK
|
— | — | — | — | — | — | — |
806 138
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
-
NOK
|
— | — | — | — | — | — | — |
2 587
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
849 713
NOK
|
3 680 190
NOK
|
0
NOK
|
4 073
NOK
|
7,000
NOK
|
1 991
NOK
|
19 931
NOK
|
4 503 914
NOK
|
808 725
NOK
|
2 588
NOK
|
9 100
NOK
|
3 701 796
NOK
|
128,000
NOK
|
1 214
NOK
|
4 498 184
NOK
|
1 991
NOK
|
92,000
NOK
|
3 720 850
NOK
|
766 876
NOK
|
1 991
NOK
|
4 498 115
NOK
|
2 842
NOK
|
-
NOK
|
15 130
NOK
|
| Liabilities [abstract] | ||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||||||||
| Other non-current provisions |
-
NOK
|
— | — | — | — | — | — | — |
300,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities |
69 739
NOK
|
— | — | — | — | — | — | — |
22 874
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
531 945
NOK
|
— | — | — | — | — | — | — |
115 664
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||
| Current provisions [abstract] | ||||||||||||||||||||||||
| Current provisions |
13 500
NOK
|
— | — | — | — | — | — | — |
77 394
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
745 567
NOK
|
— | — | — | — | — | — | — |
936 175
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
2 127 225
NOK
|
— | — | — | — | — | — | — |
1 860 565
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |