Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
1 428 536
NOK
|
1 086 112
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
2 376 559
NOK
|
1 756 782
NOK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements |
20 315
NOK
|
37 317
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
88 283
NOK
|
80 543
NOK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
177 453
NOK
|
183 154
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Non-current net defined benefit asset |
28 270
NOK
|
24 993
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
1 044 423
NOK
|
926 124
NOK
|
— |
| Other current receivables |
249 648
NOK
|
388 804
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
182 239
NOK
|
136 970
NOK
|
— |
| Categories of current financial assets [abstract] | |||
| Current financial assets at fair value through other comprehensive income [abstract] | |||
| Current financial assets at fair value through other comprehensive income |
15 907
NOK
|
11 830
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
1 280 223
NOK
|
845 472
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
1 928 652
NOK
|
2 212 495
NOK
|
2 640 922
NOK
|
| Miscellaneous current assets [abstract] | |||
| Current derivative financial assets |
4 545
NOK
|
11 065
NOK
|
— |
| Other current assets |
107 156
NOK
|
30 371
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
1 745 430
NOK
|
353 067
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
234 715
NOK
|
170 841
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Non-current portion of non-current bonds issued |
498 042
NOK
|
497 581
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Current trade payables |
512 917
NOK
|
969 613
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
239 890
NOK
|
233 496
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
36 938
NOK
|
23 588
NOK
|
— |
| Other non-current liabilities |
30 778
NOK
|
32 079
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Current derivative financial liabilities |
3 660
NOK
|
9 196
NOK
|
— |
| Other current liabilities |
1 098 687
NOK
|
772 868
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
223 981
NOK
|
223 981
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
2 804 670
NOK
|
2 982 317
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
25 604
NOK
|
21 800
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
9 059 932
NOK
|
7 840 462
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
4 812 794
NOK
|
4 563 132
NOK
|
— |
| Current liabilities |
2 750 736
NOK
|
2 879 748
NOK
|
— |
| Assets less current liabilities [abstract] |