Statement Of Financial Position [Abstract]

Zalaris - Filing #2544472

Concept	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of financial position [abstract]
Assets [abstract]
Property, plant and equipment	35 186 NOK	—	—	—	—	—	—	—	—	—	—	33 088 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Goodwill	209 443 NOK	—	—	—	—	—	—	—	—	—	—	195 834 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	118 126 NOK	—	—	—	—	—	—	—	—	—	—	119 141 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	52 065 NOK	—	—	—	—	—	—	—	—	—	—	29 837 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	135 722 NOK	—	—	—	—	—	—	—	—	—	—	91 796 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets	1 111 549 NOK	—	—	—	—	—	—	—	—	—	—	905 742 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Share premium	143 045 NOK	—	—	—	—	—	—	—	—	—	—	141 898 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other reserves	14 519 NOK	—	—	—	—	—	—	—	—	—	—	14 519 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity attributable to owners of parent	205 400 NOK	—	—	—	—	—	—	—	—	—	—	165 197 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	2 443 NOK	—	—	—	—	—	—	—	—	—	—	1 602 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity	202 957 NOK	6 469 NOK	14 519 NOK	2 443 NOK	143 044 NOK	2 214 NOK	166 690 NOK	17 722 NOK	49,000 NOK	205 400 NOK	21 481 NOK	163 595 NOK	14 519 NOK	154 096 NOK	1 602 NOK	141 898 NOK	8 622 NOK	54,000 NOK	2 214 NOK	12 038 NOK	165 199 NOK	10 038 NOK	29,000 NOK	54 607 NOK	14 519 NOK	3 657 NOK	209 009 NOK	163 211 NOK	209 009 NOK	157 370 NOK	- NOK	23 328 NOK	2 214 NOK
Liabilities [abstract]
Deferred tax liabilities	27 418 NOK	—	—	—	—	—	—	—	—	—	—	23 899 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities included in disposal groups classified as held for sale	4 679 NOK	—	—	—	—	—	—	—	—	—	—	4 783 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities	908 592 NOK	—	—	—	—	—	—	—	—	—	—	742 147 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	1 111 549 NOK	—	—	—	—	—	—	—	—	—	—	905 742 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—