Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
199,423,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
403,453,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — |
3,177,806,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
4,798,794,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — |
35,533,089,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
33,554,736,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — |
20,458,682,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
21,447,869,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Revenue | — |
28,218,548,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,158,279,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
0
NOK
|
3,402,179,000
NOK
|
— |
3,202,756,000
NOK
|
0
NOK
|
199,423,000
NOK
|
5,758,425,000
NOK
|
2,163,200,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
392,469,000
NOK
|
0
NOK
|
— |
0
NOK
|
0
NOK
|
3,715,408,000
NOK
|
3,311,955,000
NOK
|
403,453,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
3,311,955,000
NOK
|
0
NOK
|
0
NOK
|
0
NOK
|
— |
| Comprehensive income |
0
NOK
|
3,869,017,000
NOK
|
— |
3,547,979,000
NOK
|
53,385,000
NOK
|
321,038,000
NOK
|
5,758,977,000
NOK
|
2,163,200,000
NOK
|
172,439,000
NOK
|
0
NOK
|
30,549,000
NOK
|
392,469,000
NOK
|
256,166,000
NOK
|
— |
0
NOK
|
0
NOK
|
4,032,688,000
NOK
|
3,314,624,000
NOK
|
477,406,000
NOK
|
142,913,000
NOK
|
54,046,000
NOK
|
40,558,000
NOK
|
3,555,282,000
NOK
|
0
NOK
|
84,257,000
NOK
|
0
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||||
| Profit (loss) from continuing operations | — |
2,745,585,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,608,036,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) from discontinued operations | — |
656,594,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
107,372,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Other comprehensive income |
0
NOK
|
466,838,000
NOK
|
— |
345,223,000
NOK
|
53,385,000
NOK
|
121,615,000
NOK
|
552,000
NOK
|
0
NOK
|
172,439,000
NOK
|
0
NOK
|
30,549,000
NOK
|
0
NOK
|
256,166,000
NOK
|
— |
0
NOK
|
0
NOK
|
317,280,000
NOK
|
2,669,000
NOK
|
73,953,000
NOK
|
142,913,000
NOK
|
54,046,000
NOK
|
40,558,000
NOK
|
243,327,000
NOK
|
0
NOK
|
84,257,000
NOK
|
0
NOK
|
— |
| Investments accounted for using equity method | — | — |
2,417,700,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
2,371,747,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||||
| Cash and cash equivalents | — | — |
785,271,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
2,712,707,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
901,644,000
NOK
|
| Depreciation and amortisation expense | — |
1,419,159,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,001,053,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Interest expense | — |
1,223,249,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
364,247,000
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — |
4,533,736,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
953,996,000
NOK
|
— | — | — | — | — | — | — | — | — | — |