Analysis Of Income And Expense [Abstract]

SalMar ASA - Filing #2544216

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
Analysis of income and expense [abstract]
Revenue [abstract]
Other revenue
119,374,000 NOK
88,164,000 NOK
Revenue
28,218,548,000 NOK
20,158,279,000 NOK
Material income and expense [abstract]
Finance income (cost)
1,202,608,000 NOK
242,558,000 NOK
Other finance income
29,737,000 NOK
95,052,000 NOK
Other finance cost
60,183,000 NOK
1,771,000 NOK
Interest expense
1,223,249,000 NOK
364,247,000 NOK
Operating expense
20,130,648,000 NOK
15,693,708,000 NOK
Expenses by nature [abstract]
Classes of employee benefits expense [abstract]
Employee benefits expense
2,453,907,000 NOK
1,893,764,000 NOK
Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract]
Depreciation and amortisation expense [abstract]
Depreciation and amortisation expense
1,419,159,000 NOK
1,001,053,000 NOK
Impairment loss (reversal of impairment loss) recognised in profit or loss
33,071,000 NOK
36,642,000 NOK
Other expenses, by nature
4,067,095,000 NOK
3,446,233,000 NOK
Disclosure of attribution of expenses by nature to their function [text block]
Disclosure of attribution of expenses by nature to their function [abstract]
Disclosure of attribution of expenses by nature to their function [line items]
Miscellaneous other comprehensive income [abstract]
Other comprehensive income, before tax, exchange differences on translation of foreign operations and hedges of net investments in foreign operations [abstract]
Other comprehensive income, before tax, hedges of net investments in foreign operations
0 NOK
68,442,000 NOK
68,442,000 NOK
68,442,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
0 NOK
51,997,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
51,997,000 NOK
51,997,000 NOK
0 NOK
0 NOK
0 NOK
Share of profit (loss) of associates and joint ventures accounted for using equity method [abstract]
Share of profit (loss) of associates and joint ventures accounted for using equity method
27,295,000 NOK
66,432,000 NOK
Income tax relating to components of other comprehensive income [abstract]
Income tax relating to components of other comprehensive income that will be reclassified to profit or loss
0 NOK
59,020,000 NOK
48,577,000 NOK
15,057,000 NOK
10,443,000 NOK
0 NOK
0 NOK
0 NOK
0 NOK
8,616,000 NOK
0 NOK
72,250,000 NOK
0 NOK
0 NOK
49,085,000 NOK
0 NOK
4,048,000 NOK
41,232,000 NOK
15,244,000 NOK
11,439,000 NOK
45,037,000 NOK
0 NOK
0 NOK
0 NOK
Comprehensive income, continuing and discontinued operations [abstract]
Comprehensive income
0 NOK
3,869,017,000 NOK
3,547,979,000 NOK
53,385,000 NOK
321,038,000 NOK
5,758,977,000 NOK
2,163,200,000 NOK
172,439,000 NOK
0 NOK
30,549,000 NOK
392,469,000 NOK
256,166,000 NOK
0 NOK
0 NOK
4,032,688,000 NOK
3,314,624,000 NOK
477,406,000 NOK
142,913,000 NOK
54,046,000 NOK
40,558,000 NOK
3,555,282,000 NOK
0 NOK
84,257,000 NOK
0 NOK
Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract]
Comprehensive income, attributable to owners of parent
3,547,979,000 NOK
3,555,282,000 NOK
Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract]
Comprehensive income, attributable to non-controlling interests
321,038,000 NOK
477,406,000 NOK

Talk to a Data Expert

Have a question? We'll get back to you promptly.