Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
16 213
NOK
|
12 790
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
31 127
NOK
|
33 185
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
107 770
NOK
|
98 971
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
3 452
NOK
|
225,000
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
49 209
NOK
|
41 934
NOK
|
37 457
NOK
|
| Miscellaneous current assets [abstract] | |||
| Other current assets |
13 193
NOK
|
12 661
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
3 750
NOK
|
-
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
1 000
NOK
|
— | — |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
18 288
NOK
|
16 760
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
14 292
NOK
|
14 840
NOK
|
— |
| Current payables on social security and taxes other than income tax |
58 503
NOK
|
47 828
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
64 026
NOK
|
61 891
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
24 656
NOK
|
24 656
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
298 175
NOK
|
233 771
NOK
|
— |
| Liabilities |
250 288
NOK
|
184 330
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
173 623
NOK
|
155 136
NOK
|
— |
| Current liabilities |
182 165
NOK
|
162 606
NOK
|
— |
| Assets less current liabilities [abstract] |