Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) |
-
NOK
|
67,282,000
NOK
|
— |
67,282,000
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
151,106,000
NOK
|
-
NOK
|
151,106,000
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for income tax expense | — |
41,635,000
NOK
|
— | — | — | — | — | — |
58,091,000
NOK
|
— | — | — | — |
| Adjustments for depreciation and amortisation expense | — |
337,535,000
NOK
|
— | — | — | — | — | — |
477,345,000
NOK
|
— | — | — | — |
| Adjustments for provisions | — |
20,384,000
NOK
|
— | — | — | — | — | — |
38,852,000
NOK
|
— | — | — | — |
| Adjustments for share-based payments | — |
78,565,000
NOK
|
— | — | — | — | — | — |
47,833,000
NOK
|
— | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — |
248,000
NOK
|
— | — | — | — | — | — |
32,000
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — |
-
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — |
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — |
-
NOK
|
— | — | — | — | — | — |
1,522,000
NOK
|
— | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — |
5,857,000
NOK
|
— | — | — | — | — | — |
6,693,000
NOK
|
— | — | — | — |
| Purchase of intangible assets, classified as investing activities | — |
110,270,000
NOK
|
— | — | — | — | — | — |
125,647,000
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Proceeds from issuing shares | — |
2,759,000
NOK
|
— | — | — | — | — | — |
6,289,000
NOK
|
— | — | — | — |
| Proceeds from borrowings, classified as financing activities | — |
-
NOK
|
— | — | — | — | — | — |
-
NOK
|
— | — | — | — |
| Repayments of borrowings, classified as financing activities | — |
117,038,000
NOK
|
— | — | — | — | — | — |
78,927,000
NOK
|
— | — | — | — |
| Payments of lease liabilities, classified as financing activities | — |
16,583,000
NOK
|
— | — | — | — | — | — |
15,931,000
NOK
|
— | — | — | — |
| Interest paid, classified as financing activities | — |
150,264,000
NOK
|
— | — | — | — | — | — |
141,967,000
NOK
|
— | — | — | — |
| Other inflows (outflows) of cash, classified as financing activities | — |
-
NOK
|
— | — | — | — | — | — |
450,000
NOK
|
— | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — |
206,324,000
NOK
|
— | — | — | — | — | — |
37,204,000
NOK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
281,381,000
NOK
|
— | — | — | — | — | — |
15,344,000
NOK
|
— | — | — | — |
| Cash and cash equivalents | — | — |
1,096,596,000
NOK
|
— | — | — |
826,851,000
NOK
|
— | — | — | — | — |
842,195,000
NOK
|