Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
33 529
NOK
|
32 479
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Goodwill |
144 000
NOK
|
144 000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
59 704
NOK
|
47 164
NOK
|
— |
| Other current receivables |
16 033
NOK
|
16 455
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
259 504
NOK
|
268 073
NOK
|
322 895
NOK
|
| Borrowings [abstract] | |||
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current portion of non-current borrowings |
14 017
NOK
|
27 382
NOK
|
— |
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
19 660
NOK
|
21 281
NOK
|
— |
| Trade and other payables [abstract] | |||
| Payables on social security and taxes other than income tax |
1 230
NOK
|
4 587
NOK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities |
127 680
NOK
|
126 233
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
48 241
NOK
|
50 807
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
13 560
NOK
|
13 560
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
8 716
NOK
|
8 758
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
711 973
NOK
|
719 034
NOK
|
— |
| Liabilities |
229 125
NOK
|
256 301
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
372 431
NOK
|
358 226
NOK
|
— |
| Current liabilities |
83 148
NOK
|
104 056
NOK
|
— |
| Assets less current liabilities [abstract] |