Statement Of Cash Flows [Abstract]

Photon Energy N.V. - Filing #2154296

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 EUR
15,750,000 EUR
0 EUR
15,684,000 EUR
66,000 EUR
15,684,000 EUR
0 EUR
0 EUR
0 EUR
0 EUR
0 EUR
0 EUR
0 EUR
0 EUR
6,262,000 EUR
6,309,000 EUR
47,000 EUR
0 EUR
0 EUR
0 EUR
0 EUR
6,309,000 EUR
0 EUR
0 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
5,901,000 EUR
17,890,000 EUR
Adjustments for depreciation and amortisation expense
11,044,000 EUR
8,949,000 EUR
Other adjustments for non-cash items
840,000 EUR
5,991,000 EUR
Other adjustments for which cash effects are investing or financing cash flow
0 EUR
0 EUR
Cash flows from (used in) operating activities
7,214,000 EUR
2,847,000 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of property, plant and equipment, classified as investing activities
23,284,000 EUR
27,576,000 EUR
Cash flows from (used in) investing activities
26,709,000 EUR
33,430,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 EUR
0 EUR
Proceeds from borrowings, classified as financing activities
38,710,000 EUR
29,086,000 EUR
Repayments of borrowings, classified as financing activities
9,934,000 EUR
6,649,000 EUR
Payments of lease liabilities, classified as financing activities
1,177,000 EUR
668,000 EUR
Interest paid, classified as financing activities
11,434,000 EUR
8,281,000 EUR
Cash flows from (used in) financing activities
14,062,000 EUR
9,348,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
5,433,000 EUR
21,235,000 EUR
Cash and cash equivalents
5,838,000 EUR
11,271,000 EUR
32,506,000 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.