Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2022-12-31 |
As at 2021-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Property, plant and equipment |
1,574,930,000
EUR
|
1,210,941,000
EUR
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets and goodwill |
356,456,000
EUR
|
354,981,000
EUR
|
| Investment property [abstract] | ||
| Investment property |
11,751,000
EUR
|
9,327,000
EUR
|
| Investments accounted for using equity method [abstract] | ||
| Investments accounted for using equity method |
7,980,000
EUR
|
644,000
EUR
|
| Trade and other non-current receivables [abstract] | ||
| Trade and other non-current receivables |
11,400,000
EUR
|
13,920,000
EUR
|
| Miscellaneous non-current assets [abstract] | ||
| Other non-current assets |
5,243,000
EUR
|
5,926,000
EUR
|
| Trade and other current receivables [abstract] | ||
| Current receivables due from related parties |
4,565,000
EUR
|
790,000
EUR
|
| Trade and other current receivables |
75,478,000
EUR
|
73,847,000
EUR
|
| Current prepayments and current accrued income including current contract assets [abstract] | ||
| Current accrued income including current contract assets [abstract] | ||
| Current contract assets |
78,575,000
EUR
|
59,007,000
EUR
|
| Categories of non-current financial assets [abstract] | ||
| Non-current financial assets at fair value through other comprehensive income [abstract] | ||
| Non-current financial assets measured at fair value through other comprehensive income |
36,844,000
EUR
|
47,948,000
EUR
|
| Classes of current inventories [abstract] | ||
| Current inventories |
16,196,000
EUR
|
18,315,000
EUR
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
261,408,000
EUR
|
17,003,000
EUR
|
| Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | ||
| Non-current assets or disposal groups classified as held for sale |
-
EUR
|
402,201,000
EUR
|
| Miscellaneous current assets [abstract] | ||
| Current derivative financial assets |
5,052,000
EUR
|
8,857,000
EUR
|
| Current programming assets |
18,380,000
EUR
|
15,465,000
EUR
|
| Other current assets |
16,356,000
EUR
|
13,160,000
EUR
|
| Classes of other provisions [abstract] | ||
| Provision for decommissioning, restoration and rehabilitation costs [abstract] | ||
| Non-current provision for decommissioning, restoration and rehabilitation costs |
7,056,000
EUR
|
6,172,000
EUR
|
| Other provisions [abstract] | ||
| Other current provisions |
1,054,000
EUR
|
6,463,000
EUR
|
| Borrowings [abstract] | ||
| Non-current portion of non-current borrowings |
1,027,798,000
EUR
|
1,127,491,000
EUR
|
| Current borrowings and current portion of non-current borrowings [abstract] | ||
| Current borrowings |
94,856,000
EUR
|
158,852,000
EUR
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Trade and other non-current payables [abstract] | ||
| Non-current accruals and non-current deferred income including non-current contract liabilities [abstract] | ||
| Non-current deferred income including non-current contract liabilities [abstract] | ||
| Non-current contract liabilities [abstract] | ||
| Non-current contract liabilities |
2,876,000
EUR
|
-
EUR
|
| Trade and other non-current payables |
120,695,000
EUR
|
100,621,000
EUR
|
| Trade and other current payables [abstract] | ||
| Current accruals and current deferred income including current contract liabilities [abstract] | ||
| Current deferred income including current contract liabilities [abstract] | ||
| Current contract liabilities [abstract] | ||
| Current contract liabilities |
20,047,000
EUR
|
15,732,000
EUR
|
| Trade and other current payables |
540,080,000
EUR
|
436,635,000
EUR
|
| Issued capital [abstract] | ||
| Issued capital |
6,810,000
EUR
|
6,810,000
EUR
|
| Retained earnings [abstract] | ||
| Retained earnings |
600,841,000
EUR
|
242,390,000
EUR
|
| Net assets (liabilities) [abstract] | ||
| Assets |
2,848,731,000
EUR
|
2,508,844,000
EUR
|
| Liabilities |
2,233,001,000
EUR
|
2,279,963,000
EUR
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
476,174,000
EUR
|
609,845,000
EUR
|
| Current liabilities |
782,146,000
EUR
|
847,368,000
EUR
|
| Assets less current liabilities [abstract] |