Statement Of Cash Flows [Abstract]

Photon Energy N.V. - Filing #2154062

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
0 EUR
0 EUR
6,262,000 EUR
6,309,000 EUR
47,000 EUR
0 EUR
0 EUR
0 EUR
0 EUR
6,309,000 EUR
0 EUR
0 EUR
29,000 EUR
0 EUR
0 EUR
0 EUR
0 EUR
6,404,000 EUR
0 EUR
0 EUR
0 EUR
0 EUR
6,433,000 EUR
6,404,000 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
17,890,000 EUR
1,187,000 EUR
Adjustments for depreciation and amortisation expense
8,949,000 EUR
10,670,000 EUR
Other adjustments for non-cash items
5,991,000 EUR
4,346,000 EUR
Other adjustments for which cash effects are investing or financing cash flow
0 EUR
464,000 EUR
Cash flows from (used in) operating activities
2,847,000 EUR
6,221,000 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of property, plant and equipment, classified as investing activities
27,576,000 EUR
8,619,000 EUR
Cash flows from (used in) investing activities
33,430,000 EUR
14,233,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 EUR
7,754,000 EUR
Proceeds from borrowings, classified as financing activities
29,086,000 EUR
15,416,000 EUR
Repayments of borrowings, classified as financing activities
6,649,000 EUR
19,898,000 EUR
Payments of lease liabilities, classified as financing activities
668,000 EUR
577,000 EUR
Interest paid, classified as financing activities
8,281,000 EUR
6,076,000 EUR
Cash flows from (used in) financing activities
9,348,000 EUR
30,625,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
21,235,000 EUR
22,613,000 EUR
Cash and cash equivalents
11,271,000 EUR
32,506,000 EUR
9,893,000 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.