Statement Of Financial Position [Abstract]
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — |
802.819.679
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
3.445.694
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
835.584.567
iso4217:HRK
|
— | — | — | — | — |
1.856.013
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — |
894,580
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
894,580
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
209,269
iso4217:HRK
|
— | — | — | — | — |
209,269
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — |
32.723.141
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
40.558.371
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — |
122.228.413
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
68,995
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
139.964.147
iso4217:HRK
|
— | — | — | — | — |
67,245
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — |
30,911
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
380,445
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
30,910
iso4217:HRK
|
— | — | — | — | — |
0
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — |
121.724.738
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
34.746.423
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
43.073.241
iso4217:HRK
|
— | — | — | — | — |
28.473.140
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
9.249.804
iso4217:HRK
|
— |
9.173.614
iso4217:HRK
|
— |
| Assets | — |
1.249.491.371
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
742.306.199
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1.182.705.525
iso4217:HRK
|
— | — | — | — | — |
609.328.763
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — |
261.617.400
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
261.617.400
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
226.617.400
iso4217:HRK
|
— | — | — | — | — |
226.617.400
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — |
75,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
75,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
75,000
iso4217:HRK
|
— | — | — | — | — |
75,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
2.458.398
iso4217:HRK
|
669.564.342
iso4217:HRK
|
339.552.304
iso4217:HRK
|
8.769.607
iso4217:HRK
|
2.458.398
iso4217:HRK
|
57.166.558
iso4217:HRK
|
0
iso4217:HRK
|
0
iso4217:HRK
|
75,000
iso4217:HRK
|
261.617.400
iso4217:HRK
|
6.654.396
iso4217:HRK
|
339.552.304
iso4217:HRK
|
670.344.398
iso4217:HRK
|
75,000
iso4217:HRK
|
261.617.400
iso4217:HRK
|
60.061.825
iso4217:HRK
|
269.552.304
iso4217:HRK
|
1.586.811
iso4217:HRK
|
0
iso4217:HRK
|
16.974.773
iso4217:HRK
|
75,000
iso4217:HRK
|
226.617.400
iso4217:HRK
|
1.586.811
iso4217:HRK
|
75,000
iso4217:HRK
|
0
iso4217:HRK
|
534.591.871
iso4217:HRK
|
19.860.508
iso4217:HRK
|
269.552.304
iso4217:HRK
|
17.288.338
iso4217:HRK
|
17.431.732
iso4217:HRK
|
226.617.400
iso4217:HRK
|
532.476.660
iso4217:HRK
|
744,468
iso4217:HRK
|
75,000
iso4217:HRK
|
70,738
iso4217:HRK
|
70,738
iso4217:HRK
|
744,468
iso4217:HRK
|
66.169.600
iso4217:HRK
|
0
iso4217:HRK
|
11.870.967
iso4217:HRK
|
16.846.849
iso4217:HRK
|
16.843.850
iso4217:HRK
|
14.446.137
iso4217:HRK
|
75,000
iso4217:HRK
|
98.274.868
iso4217:HRK
|
0
iso4217:HRK
|
95.702.697
iso4217:HRK
|
66.169.600
iso4217:HRK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax liabilities | — |
66.339.338
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
72.225.488
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — |
1.249.491.371
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
742.306.199
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1.182.705.525
iso4217:HRK
|
— | — | — | — | — |
609.328.763
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |