Statement Of Cash Flows [Abstract]

AD Plastik d.d. - Filing #1891988

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
- EUR
- EUR
- EUR
1,040,000 EUR
- EUR
- EUR
1,040,000 EUR
- EUR
- EUR
13,743,000 EUR
- EUR
- EUR
13,743,000 EUR
- EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for income tax expense
228,000 EUR
1,503,000 EUR
Adjustments for finance costs
652,000 EUR
312,000 EUR
Adjustments for decrease (increase) in inventories
8,991,000 EUR
2,119,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
5,549,000 EUR
11,470,000 EUR
Adjustments for decrease (increase) in other operating receivables
2,090,000 EUR
179,000 EUR
Adjustments for increase (decrease) in trade accounts payable
2,913,000 EUR
1,887,000 EUR
Adjustments for increase (decrease) in other operating payables
85,000 EUR
398,000 EUR
Adjustments for depreciation and amortisation expense
7,293,000 EUR
8,828,000 EUR
Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
- EUR
4,845,000 EUR
Adjustments for provisions
201,000 EUR
342,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
3,455,000 EUR
104,000 EUR
Other adjustments to reconcile profit (loss)
329,000 EUR
- EUR
Interest paid, classified as operating activities
563,000 EUR
404,000 EUR
Cash flows from (used in) operating activities
11,853,000 EUR
13,221,000 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of property, plant and equipment, classified as investing activities
3,937,000 EUR
2,366,000 EUR
Purchase of intangible assets, classified as investing activities
3,412,000 EUR
2,236,000 EUR
Cash advances and loans made to other parties, classified as investing activities
- EUR
600,000 EUR
Cash receipts from repayment of advances and loans made to other parties, classified as investing activities
1,125,000 EUR
- EUR
Dividends received, classified as investing activities
4,341,000 EUR
2,030,000 EUR
Interest received, classified as investing activities
121,000 EUR
- EUR
Cash flows from (used in) investing activities
2,730,000 EUR
2,753,000 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from borrowings, classified as financing activities
34,051,000 EUR
5,497,000 EUR
Repayments of borrowings, classified as financing activities
25,874,000 EUR
13,891,000 EUR
Payments of lease liabilities, classified as financing activities
1,015,000 EUR
1,000,000 EUR
Cash flows from (used in) financing activities
7,162,000 EUR
9,394,000 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
- EUR
4,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
1,961,000 EUR
1,078,000 EUR
Cash and cash equivalents
1,025,000 EUR
2,378,000 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.