Profit Or Loss [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||||||||||||||
| Other income | — | — | — | — | — | — | — | — | — | — | — | — |
2,694,000
iso4217:HRK
|
— |
6,851,000
iso4217:HRK
|
— |
3,735,000
iso4217:HRK
|
— | — |
2,745,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — | — | — | — |
2,620,000
iso4217:HRK
|
— |
3,147,000
iso4217:HRK
|
— |
3,042,000
iso4217:HRK
|
— | — |
2,440,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Employee benefits expense | — | — | — | — | — | — | — | — | — | — | — | — |
110,055,000
iso4217:HRK
|
— |
138,584,000
iso4217:HRK
|
— |
118,912,000
iso4217:HRK
|
— | — |
91,649,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — | — |
13,029,000
iso4217:HRK
|
— |
15,594,000
iso4217:HRK
|
— |
14,196,000
iso4217:HRK
|
— | — |
12,706,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Other expenses, by nature | — | — | — | — | — | — | — | — | — | — | — | — |
8,877,000
iso4217:HRK
|
— |
10,419,000
iso4217:HRK
|
— |
10,482,000
iso4217:HRK
|
— | — |
7,834,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — | — | — | — | — | — | — | — |
4,140,000
iso4217:HRK
|
— |
5,141,000
iso4217:HRK
|
— |
11,455,000
iso4217:HRK
|
— | — |
9,061,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — | — | — | — | — | — | — | — |
22,421,000
iso4217:HRK
|
— |
27,906,000
iso4217:HRK
|
— |
10,174,000
iso4217:HRK
|
— | — |
8,111,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — | — | — | — | — | — |
3,061,000
iso4217:HRK
|
— |
4,082,000
iso4217:HRK
|
— |
2,722,000
iso4217:HRK
|
— | — |
1,616,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
105,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
19,359,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
23,719,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
19,359,000
iso4217:HRK
|
-
iso4217:HRK
|
23,824,000
iso4217:HRK
|
23,719,000
iso4217:HRK
|
7,452,000
iso4217:HRK
|
-
iso4217:HRK
|
7,798,000
iso4217:HRK
|
6,496,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
346,000
iso4217:HRK
|
-
iso4217:HRK
|
6,496,000
iso4217:HRK
|
7,798,000
iso4217:HRK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— |
23,719,000
iso4217:HRK
|
— |
7,798,000
iso4217:HRK
|
— | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— |
105,000
iso4217:HRK
|
— |
346,000
iso4217:HRK
|
— | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — | — | — | — | — | — | — | — |
12.68
|
— |
15.54
|
— |
60.81
|
— | — |
50.65
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||||||||||||||||||||
| Diluted earnings (loss) per share | — | — | — | — | — | — | — | — | — | — | — | — |
12.68
|
— |
15.54
|
— |
60.81
|
— | — |
50.65
|
— | — | — | — | — | — | — | — | — | — | — | — |