Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
41,416,000
iso4217:HRK
|
— | — | — | — | — |
39,666,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
32,749,000
iso4217:HRK
|
— |
31,156,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — |
17,015,000
iso4217:HRK
|
— | — | — | — | — |
13,456,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
10,126,000
iso4217:HRK
|
— |
10,126,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — |
19,466,000
iso4217:HRK
|
— | — | — | — | — |
10,781,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,758,000
iso4217:HRK
|
— |
10,781,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — |
8,614,000
iso4217:HRK
|
— | — | — | — | — |
7,706,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
9,691,000
iso4217:HRK
|
— |
8,514,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
7,729,000
iso4217:HRK
|
— | — | — | — | — |
6,952,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,498,000
iso4217:HRK
|
— |
7,902,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — |
95,110,000
iso4217:HRK
|
— | — | — | — | — |
106,690,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
82,749,000
iso4217:HRK
|
— |
95,907,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — | — | — |
2,026,000
iso4217:HRK
|
— | — | — | — | — |
1,972,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
520,000
iso4217:HRK
|
— |
127,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other current receivables | — | — | — | — | — | — | — | — | — |
113,760,000
iso4217:HRK
|
— | — | — | — | — |
82,322,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
116,501,000
iso4217:HRK
|
— |
92,442,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
139,791,000
iso4217:HRK
|
— | — | — | — | — |
126,920,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
29,585,000
iso4217:HRK
|
— |
16,032,000
iso4217:HRK
|
— | — | — | — | — | — | — | — |
15,664,000
iso4217:HRK
|
— | — | — | — | — |
1,878,000
iso4217:HRK
|
— | — |
| Current assets | — | — | — | — | — | — | — | — | — |
256,457,000
iso4217:HRK
|
— | — | — | — | — |
211,214,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
146,664,000
iso4217:HRK
|
— |
108,601,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
351,568,000
iso4217:HRK
|
— | — | — | — | — |
317,904,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
229,413,000
iso4217:HRK
|
— |
204,508,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — |
19,600,000
iso4217:HRK
|
— | — | — | — | — |
19,600,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,600,000
iso4217:HRK
|
— |
19,600,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — |
75,909,000
iso4217:HRK
|
— | — | — | — | — |
70,866,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
24,989,000
iso4217:HRK
|
— |
23,870,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other equity interest | — | — | — | — | — | — | — | — | — |
6,477,000
iso4217:HRK
|
— | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,477,000
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — |
8,252,000
iso4217:HRK
|
— | — | — | — | — |
7,413,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,477,000
iso4217:HRK
|
— |
8,072,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — |
192,590,000
iso4217:HRK
|
— | — | — | — | — |
192,917,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
54,475,000
iso4217:HRK
|
— |
59,993,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — |
1,153,000
iso4217:HRK
|
— | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,049,000
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
79,084,000
iso4217:HRK
|
75,909,000
iso4217:HRK
|
15,954,000
iso4217:HRK
|
8,252,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
6,477,000
iso4217:HRK
|
7,413,000
iso4217:HRK
|
15,954,000
iso4217:HRK
|
70,866,000
iso4217:HRK
|
193,743,000
iso4217:HRK
|
79,084,000
iso4217:HRK
|
192,590,000
iso4217:HRK
|
1,153,000
iso4217:HRK
|
267,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
192,917,000
iso4217:HRK
|
8,072,000
iso4217:HRK
|
24,989,000
iso4217:HRK
|
8,451,000
iso4217:HRK
|
8,451,000
iso4217:HRK
|
1,049,000
iso4217:HRK
|
23,870,000
iso4217:HRK
|
54,475,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
-
iso4217:HRK
|
6,477,000
iso4217:HRK
|
565,000
iso4217:HRK
|
8,477,000
iso4217:HRK
|
55,524,000
iso4217:HRK
|
-
iso4217:HRK
|
59,993,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
7,985,000
iso4217:HRK
|
47,444,000
iso4217:HRK
|
8,494,000
iso4217:HRK
|
15,668,000
iso4217:HRK
|
6,477,000
iso4217:HRK
|
201,000
iso4217:HRK
|
-
iso4217:HRK
|
48,868,000
iso4217:HRK
|
16,720,000
iso4217:HRK
|
-
iso4217:HRK
|
8,906,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
19,600,000
iso4217:HRK
|
52,159,000
iso4217:HRK
|
8,906,000
iso4217:HRK
|
1,425,000
iso4217:HRK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
3,502,000
iso4217:HRK
|
— | — | — | — | — |
3,502,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,855,000
iso4217:HRK
|
— |
1,855,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
31,430,000
iso4217:HRK
|
— | — | — | — | — |
29,149,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
37,531,000
iso4217:HRK
|
— |
37,531,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
| Trade and other current payables | — | — | — | — | — | — | — | — | — |
96,478,000
iso4217:HRK
|
— | — | — | — | — |
69,511,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
90,416,000
iso4217:HRK
|
— |
65,258,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — |
126,395,000
iso4217:HRK
|
— | — | — | — | — |
95,838,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
136,358,000
iso4217:HRK
|
— |
106,984,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — |
157,825,000
iso4217:HRK
|
— | — | — | — | — |
124,987,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
173,889,000
iso4217:HRK
|
— |
144,515,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — |
351,568,000
iso4217:HRK
|
— | — | — | — | — |
317,904,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
229,413,000
iso4217:HRK
|
— |
204,508,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |