Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-01-01 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
41,416
iso4217:HRK
|
— | — | — | — | — |
39,666
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
32,749
iso4217:HRK
|
— |
31,156
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — |
17,015
iso4217:HRK
|
— | — | — | — | — |
13,456
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
10,126
iso4217:HRK
|
— |
10,126
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — |
19,466
iso4217:HRK
|
— | — | — | — | — |
10,781
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,758
iso4217:HRK
|
— |
10,781
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — |
8,614
iso4217:HRK
|
— | — | — | — | — |
7,706
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
9,691
iso4217:HRK
|
— |
8,514
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
7,729
iso4217:HRK
|
— | — | — | — | — |
6,952
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,498
iso4217:HRK
|
— |
7,902
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
139,791
iso4217:HRK
|
— | — | — | — | — |
126,920
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
29,585
iso4217:HRK
|
— |
16,032
iso4217:HRK
|
— |
1,878
iso4217:HRK
|
— | — | — | — | — | — | — |
15,664
iso4217:HRK
|
— | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
351,568
iso4217:HRK
|
— | — | — | — | — |
317,904
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
229,413
iso4217:HRK
|
— |
204,508
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — |
19,600
iso4217:HRK
|
— | — | — | — | — |
19,600
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
19,600
iso4217:HRK
|
— |
19,600
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — |
75,909
iso4217:HRK
|
— | — | — | — | — |
70,866
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
24,989
iso4217:HRK
|
— |
23,870
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other equity interest | — | — | — | — | — | — | — | — | — |
6,477
iso4217:HRK
|
— | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,477
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — |
8,252
iso4217:HRK
|
— | — | — | — | — |
7,413
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,477
iso4217:HRK
|
— |
8,072
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — |
192,590
iso4217:HRK
|
— | — | — | — | — |
192,917
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
54,475
iso4217:HRK
|
— |
59,993
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — |
1,153
iso4217:HRK
|
— | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,049
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
79,084
iso4217:HRK
|
75,909
iso4217:HRK
|
15,954
iso4217:HRK
|
8,252
iso4217:HRK
|
19,600
iso4217:HRK
|
6,477
iso4217:HRK
|
7,413
iso4217:HRK
|
15,954
iso4217:HRK
|
70,866
iso4217:HRK
|
193,743
iso4217:HRK
|
79,084
iso4217:HRK
|
192,590
iso4217:HRK
|
1,153
iso4217:HRK
|
267,000
iso4217:HRK
|
19,600
iso4217:HRK
|
192,917
iso4217:HRK
|
8,072
iso4217:HRK
|
24,989
iso4217:HRK
|
8,451
iso4217:HRK
|
8,451
iso4217:HRK
|
1,049
iso4217:HRK
|
23,870
iso4217:HRK
|
54,475
iso4217:HRK
|
19,600
iso4217:HRK
|
-
iso4217:HRK
|
6,477
iso4217:HRK
|
565,000
iso4217:HRK
|
8,477
iso4217:HRK
|
55,524
iso4217:HRK
|
-
iso4217:HRK
|
59,993
iso4217:HRK
|
19,600
iso4217:HRK
|
— |
7,985
iso4217:HRK
|
8,494
iso4217:HRK
|
15,668
iso4217:HRK
|
6,477
iso4217:HRK
|
19,600
iso4217:HRK
|
201,000
iso4217:HRK
|
-
iso4217:HRK
|
48,868
iso4217:HRK
|
16,720
iso4217:HRK
|
-
iso4217:HRK
|
8,906
iso4217:HRK
|
19,600
iso4217:HRK
|
52,159
iso4217:HRK
|
8,906
iso4217:HRK
|
47,444
iso4217:HRK
|
1,425
iso4217:HRK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
3,502
iso4217:HRK
|
— | — | — | — | — |
3,502
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,855
iso4217:HRK
|
— |
1,855
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — |
157,825
iso4217:HRK
|
— | — | — | — | — |
124,987
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
173,889
iso4217:HRK
|
— |
144,515
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — |
351,568
iso4217:HRK
|
— | — | — | — | — |
317,904
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
229,413
iso4217:HRK
|
— |
204,508
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |