Analysis Of Income And Expense [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of income and expense [abstract] | ||||||||||||||||||||||||||||||||||||
| Revenue [abstract] | ||||||||||||||||||||||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
726,82 3
iso4217:HRK
|
1,102,4 13
iso4217:HRK
|
— |
1,186,76 5
iso4217:HRK
|
— | — | — |
844,2 47
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Material income and expense [abstract] | ||||||||||||||||||||||||||||||||||||
| Impairment loss (reversal of impairment loss) on trade receivables [abstract] | ||||||||||||||||||||||||||||||||||||
| Impairment loss (reversal of impairment loss) recognised in profit or loss, trade receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
129,000
iso4217:HRK
|
1,000
iso4217:HRK
|
— |
951,000
iso4217:HRK
|
— | — | — |
5,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance income (cost) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,501,000
iso4217:HRK
|
7 57
iso4217:HRK
|
— |
31,508,000
iso4217:HRK
|
— | — | — |
31,550,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Revenue and other operating income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7 45,405
iso4217:HRK
|
1,126,150,000
iso4217:HRK
|
— |
1,218,580,000
iso4217:HRK
|
— | — | — |
871,660,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7 37 ,77 4
iso4217:HRK
|
1,092,64 0
iso4217:HRK
|
— |
1,14 9,686
iso4217:HRK
|
— | — | — |
825,629,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Expenses by nature [abstract] | ||||||||||||||||||||||||||||||||||||
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
307 ,984
iso4217:HRK
|
548,014,000
iso4217:HRK
|
— |
603,364,000
iso4217:HRK
|
— | — | — |
404,068,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of merchandise sold | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
116,869,000
iso4217:HRK
|
71,808,000
iso4217:HRK
|
— |
61,5 37
iso4217:HRK
|
— | — | — |
90,236,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Services expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6 2,716
iso4217:HRK
|
9 3,40 7
iso4217:HRK
|
— |
92,828,000
iso4217:HRK
|
— | — | — |
66,2 32
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Classes of employee benefits expense [abstract] | ||||||||||||||||||||||||||||||||||||
| Employee benefits expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
161,487,000
iso4217:HRK
|
254,809,000
iso4217:HRK
|
— |
253,5 1 3
iso4217:HRK
|
— | — | — |
168,1 30
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation, amortisation and impairment loss (reversal of impairment loss) recognised in profit or loss [abstract] | ||||||||||||||||||||||||||||||||||||
| Depreciation and amortisation expense [abstract] | ||||||||||||||||||||||||||||||||||||
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
68,7 03
iso4217:HRK
|
91,812,000
iso4217:HRK
|
— |
96,99 1
iso4217:HRK
|
— | — | — |
7 2,36 3
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other expenses, by nature | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,084,000
iso4217:HRK
|
31,050,000
iso4217:HRK
|
— |
48,457,000
iso4217:HRK
|
— | — | — |
26,7 51
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of attribution of expenses by nature to their function [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of attribution of expenses by nature to their function [abstract] | ||||||||||||||||||||||||||||||||||||
| Disclosure of attribution of expenses by nature to their function [line items] | ||||||||||||||||||||||||||||||||||||
| Share of profit (loss) of associates and joint ventures accounted for using equity method [abstract] | ||||||||||||||||||||||||||||||||||||
| Share of profit (loss) of associates accounted for using equity method | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,118,000
iso4217:HRK
|
— |
19,982,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||
| Comprehensive income |
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
16,340,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
41,42 4
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
4,929,000
iso4217:HRK
|
-
iso4217:HRK
|
3,77 2
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
16,340,000
iso4217:HRK
|
41,42 4
iso4217:HRK
|
32,72 3
iso4217:HRK
|
12,393,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
46,9 29
iso4217:HRK
|
68,6 33
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
16,841,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
17 ,694
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
68,63 3
iso4217:HRK
|
12,393,000
iso4217:HRK
|
-
iso4217:HRK
|
| Comprehensive income attributable to owners of parent, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||
| Comprehensive income, attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,42 4
iso4217:HRK
|
— |
12,393,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income attributable to non-controlling interests, continuing and discontinued operations [abstract] | ||||||||||||||||||||||||||||||||||||
| Comprehensive income, attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |