Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
7 48.6 77
iso4217:HRK
|
— | — | — | — | — | — |
5 35.232
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
7 4 9.457
iso4217:HRK
|
— | — | — |
558,494
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — | — |
2 3.7 45
iso4217:HRK
|
— | — | — | — | — | — |
19,442
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
7 .7 26
iso4217:HRK
|
— | — | — |
6,577
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment property | — | — | — | — | — | — | — | — | — | — |
2 4.71 3
iso4217:HRK
|
— | — | — | — | — | — |
22.66 1
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
24.8 57
iso4217:HRK
|
— | — | — |
22,815
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — | — |
25,119
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24.6 18
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — | — |
8 3.512
iso4217:HRK
|
— | — | — | — | — | — |
73.55 2
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
85,368
iso4217:HRK
|
— | — | — |
7 0.47 9
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
14 9.36 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
14 9.36 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other non-current receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11.5 31
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18.5 7 4
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
7 .564
iso4217:HRK
|
— | — | — | — | — | — |
3.71 3
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
16,170
iso4217:HRK
|
— | — | — |
11,506
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial assets | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — |
108,827
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
62,000
iso4217:HRK
|
— | — | — |
98,047
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — |
980,861
iso4217:HRK
|
— | — | — | — | — | — |
92 4.325
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
980,222
iso4217:HRK
|
— | — | — |
9 35.8 5 9
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — | — | — | — |
19 3.427
iso4217:HRK
|
— | — | — | — | — | — |
87 .68 9
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
181.9 75
iso4217:HRK
|
— | — | — |
100.38 9
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current financial assets | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — |
12.94 0
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
898,000
iso4217:HRK
|
— | — | — |
2 4.421
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — |
30,152
iso4217:HRK
|
— | — | — | — | — | — |
9.7 97
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
62.66 7
iso4217:HRK
|
— | — | — |
35.66 9
iso4217:HRK
|
— | — | — | — | — | — | — |
27 .071
iso4217:HRK
|
— | — | — | — | — | — | — | — | — |
8,298
iso4217:HRK
|
— |
| Current assets | — | — | — | — | — | — | — | — | — | — |
48 9.604
iso4217:HRK
|
— | — | — | — | — | — |
345,217
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
56 1.123
iso4217:HRK
|
— | — | — |
421.75 9
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — |
1.470.4 65
iso4217:HRK
|
— | — | — | — | — | — |
1.269.542
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1.541.345
iso4217:HRK
|
— | — | — |
1.357 .618
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — | — |
41 9.958
iso4217:HRK
|
— | — | — | — | — | — |
4 19.958
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
41 9.958
iso4217:HRK
|
— | — | — |
419,958
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — |
201.86 3
iso4217:HRK
|
— | — | — | — | — | — |
82.36 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
227 .208
iso4217:HRK
|
— | — | — |
124,095
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
8.5 99
iso4217:HRK
|
19 2.688
iso4217:HRK
|
201,863
iso4217:HRK
|
20,889
iso4217:HRK
|
20,890
iso4217:HRK
|
7 4.99 3
iso4217:HRK
|
419,958
iso4217:HRK
|
8,600
iso4217:HRK
|
7 4.32 3
iso4217:HRK
|
82.36 7
iso4217:HRK
|
8 39.245
iso4217:HRK
|
192,282
iso4217:HRK
|
15,861
iso4217:HRK
|
8 39.2 45
iso4217:HRK
|
-
iso4217:HRK
|
46.68 5
iso4217:HRK
|
4 19.958
iso4217:HRK
|
7 81.220
iso4217:HRK
|
82,548
iso4217:HRK
|
227 .208
iso4217:HRK
|
11.7 95
iso4217:HRK
|
-
iso4217:HRK
|
124,095
iso4217:HRK
|
860,625
iso4217:HRK
|
4 19.958
iso4217:HRK
|
19 1.989
iso4217:HRK
|
20,790
iso4217:HRK
|
11.7 94
iso4217:HRK
|
50.45 7
iso4217:HRK
|
83,218
iso4217:HRK
|
860,625
iso4217:HRK
|
192,394
iso4217:HRK
|
20.8 90
iso4217:HRK
|
20,889
iso4217:HRK
|
827 .684
iso4217:HRK
|
41 9.958
iso4217:HRK
|
862,684
iso4217:HRK
|
9 3.68 3
iso4217:HRK
|
60,968
iso4217:HRK
|
4 19.958
iso4217:HRK
|
32.7 6 3
iso4217:HRK
|
192,394
iso4217:HRK
|
86 2.684
iso4217:HRK
|
219,051
iso4217:HRK
|
1 9 1.989
iso4217:HRK
|
20.8 90
iso4217:HRK
|
11.7 94
iso4217:HRK
|
20.88 9
iso4217:HRK
|
6,018
iso4217:HRK
|
60.84 9
iso4217:HRK
|
11.7 95
iso4217:HRK
|
4 19.958
iso4217:HRK
|
775.57 4
iso4217:HRK
|
-
iso4217:HRK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current provisions | — | — | — | — | — | — | — | — | — | — |
4.9 13
iso4217:HRK
|
— | — | — | — | — | — |
3,854
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
4.56 9
iso4217:HRK
|
— | — | — |
3,985
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — |
26 7 .386
iso4217:HRK
|
— | — | — | — | — | — |
235.5 13
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
188,181
iso4217:HRK
|
— | — | — |
147 .157
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current provisions [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current provisions | — | — | — | — | — | — | — | — | — | — |
12,011
iso4217:HRK
|
— | — | — | — | — | — |
8,816
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
15,001
iso4217:HRK
|
— | — | — |
12,680
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — |
36 3.8 34
iso4217:HRK
|
— | — | — | — | — | — |
252,809
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
4 92.5 39
iso4217:HRK
|
— | — | — |
382,777
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — |
631,220
iso4217:HRK
|
— | — | — | — | — | — |
488,322
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
680.7 20
iso4217:HRK
|
— | — | — |
529.9 34
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — | — |
1.47 0.46 5
iso4217:HRK
|
— | — | — | — | — | — |
1.26 9.542
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — |
1.54 1.345
iso4217:HRK
|
— | — | — |
1.35 7 .6 18
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |