Profit Or Loss [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7 26.823
iso4217:HRK
|
1.102.4 13
iso4217:HRK
|
— |
1.186.7 65
iso4217:HRK
|
— | — | — |
844.24 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,582
iso4217:HRK
|
23.7 37
iso4217:HRK
|
— |
31,815
iso4217:HRK
|
— | — | — |
27 .4 13
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Decrease (increase) in inventories of finished goods and work in progress | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1.6 27
iso4217:HRK
|
1,031
iso4217:HRK
|
— |
9.77 8
iso4217:HRK
|
— | — | — |
3,821
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
307 .984
iso4217:HRK
|
548.01 4
iso4217:HRK
|
— |
603,364
iso4217:HRK
|
— | — | — |
404,068
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Employee benefits expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
161,487
iso4217:HRK
|
254,809
iso4217:HRK
|
— |
253.5 13
iso4217:HRK
|
— | — | — |
168,130
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
68.70 3
iso4217:HRK
|
9 1.812
iso4217:HRK
|
— |
96.99 1
iso4217:HRK
|
— | — | — |
7 2.363
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other expenses, by nature | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,084
iso4217:HRK
|
31,050
iso4217:HRK
|
— |
48,457
iso4217:HRK
|
— | — | — |
26.75 1
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) from operating activities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7 .631
iso4217:HRK
|
33.5 10
iso4217:HRK
|
— |
68,894
iso4217:HRK
|
— | — | — |
46.0 31
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2 3.248
iso4217:HRK
|
5,020
iso4217:HRK
|
— |
362,000
iso4217:HRK
|
— | — | — |
44.06 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6.7 4 7
iso4217:HRK
|
5.7 77
iso4217:HRK
|
— |
31,870
iso4217:HRK
|
— | — | — |
12,517
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2 4.1 32
iso4217:HRK
|
47 .871
iso4217:HRK
|
— |
57 .368
iso4217:HRK
|
— | — | — |
77 .581
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7 .792
iso4217:HRK
|
15,148
iso4217:HRK
|
— |
10,440
iso4217:HRK
|
— | — | — |
8,948
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
16,340
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
32.7 2 3
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
16,340
iso4217:HRK
|
32.7 23
iso4217:HRK
|
32.7 23
iso4217:HRK
|
4 6.929
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
46.9 29
iso4217:HRK
|
68.6 33
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
68.6 33
iso4217:HRK
|
46,929
iso4217:HRK
|
-
iso4217:HRK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32.7 2 3
iso4217:HRK
|
— |
4 6.929
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
394.00
|
7 ,90
|
— |
1,136.00
|
— | — | — |
1,662,000.00
|
— | — | — | — | — | — | — | — | — | — | — | — | — |