Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||||||||||||||||||||||||||
| Profit (loss) |
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
202,107,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
— |
202,107,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
— |
202,625,000
iso4217:HRK
|
202,625,000
iso4217:HRK
|
183,384,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
183,384,000
iso4217:HRK
|
182,062,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
— |
-
iso4217:HRK
|
182,062,000
iso4217:HRK
|
-
iso4217:HRK
|
— |
| Comprehensive income |
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
4,799,000
iso4217:HRK
|
202,107,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
4,799,000
iso4217:HRK
|
— |
177,326,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
29,580,000
iso4217:HRK
|
29,580,000
iso4217:HRK
|
— |
177,845,000
iso4217:HRK
|
202,625,000
iso4217:HRK
|
100,847,000
iso4217:HRK
|
76,514,000
iso4217:HRK
|
-
iso4217:HRK
|
183,384,000
iso4217:HRK
|
99,524,000
iso4217:HRK
|
-
iso4217:HRK
|
76,515,000
iso4217:HRK
|
-
iso4217:HRK
|
6,024,000
iso4217:HRK
|
-
iso4217:HRK
|
6,023,000
iso4217:HRK
|
-
iso4217:HRK
|
-
iso4217:HRK
|
— |
-
iso4217:HRK
|
182,062,000
iso4217:HRK
|
-
iso4217:HRK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||||||||||||||||||||||||||
| Disclosure of associates [line items] | ||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — | — | — |
24,782,000
iso4217:HRK
|
— | — | — | — | — | — |
24,782,000
iso4217:HRK
|
— |
82,538,000
iso4217:HRK
|
— | — | — |
82,538,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
6,192,555,000
iso4217:HRK
|
— | — | — | — | — | — |
6,192,515,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,684,942,000
iso4217:HRK
|
— | — | — |
3,684,902,000
iso4217:HRK
|
| Depreciation and amortisation expense | — | — | — | — | — | — | — | — | — |
67,020,000
iso4217:HRK
|
— | — | — | — | — | — |
67,823,000
iso4217:HRK
|
— |
76,630,000
iso4217:HRK
|
— | — | — |
75,816,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expense | — | — | — | — | — | — | — | — | — |
32,146,000
iso4217:HRK
|
— | — | — | — | — | — |
32,149,000
iso4217:HRK
|
— |
48,236,000
iso4217:HRK
|
— | — | — |
48,229,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — | — | — |
43,568,000
iso4217:HRK
|
— | — | — | — | — | — |
43,820,000
iso4217:HRK
|
— |
45,186,000
iso4217:HRK
|
— | — | — |
44,888,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |