Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
2.418.456
iso4217:HRK
|
— | — | — |
1.631.283
iso4217:HRK
|
— | — | — | — | — | — | — |
2. 188.286
iso4217:HRK
|
1.513.355
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — |
262. 132
iso4217:HRK
|
— | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — |
267 .840
iso4217:HRK
|
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — |
2. 167
iso4217:HRK
|
— | — | — |
1.70 4
iso4217:HRK
|
— | — | — | — | — | — | — |
1,407
iso4217:HRK
|
1,276
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current inventories | — | — | — | — | — | — |
8,326
iso4217:HRK
|
— | — | — |
8,300
iso4217:HRK
|
— | — | — | — | — | — | — |
13.02 4
iso4217:HRK
|
12.9 53
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
9 7. 5 7 9
iso4217:HRK
|
— | — | — |
95,008
iso4217:HRK
|
— | — | — | — | — | — | — |
65,714
iso4217:HRK
|
63. 143
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial assets | — | — | — | — | — | — |
3,100
iso4217:HRK
|
— | — | — |
792,577
iso4217:HRK
|
— | — | — | — | — | — | — |
3,109
iso4217:HRK
|
691,445
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
2.896.27 4
iso4217:HRK
|
— | — | — |
2.594.685
iso4217:HRK
|
— | — | — | — | — | — | — |
2.5 91.619
iso4217:HRK
|
2.294.582
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — |
2,764
iso4217:HRK
|
— | — | — |
1,715
iso4217:HRK
|
— | — | — | — | — | — | — |
2,267
iso4217:HRK
|
1,531
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current financial assets | — | — | — | — | — | — |
201,000
iso4217:HRK
|
— | — | — |
201,000
iso4217:HRK
|
— | — | — | — | — | — | — |
224,000
iso4217:HRK
|
224,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — |
340,903
iso4217:HRK
|
— | — | — |
285,491
iso4217:HRK
|
— | — | — | — | — | — | — |
425,613
iso4217:HRK
|
370.87 8
iso4217:HRK
|
— | — | — | — | — | — | — |
718,891
iso4217:HRK
|
— | — | — | — |
5 9 7. 0 7 1
iso4217:HRK
|
| Current assets | — | — | — | — | — | — |
440. 053
iso4217:HRK
|
— | — | — |
312,664
iso4217:HRK
|
— | — | — | — | — | — | — |
451. 158
iso4217:HRK
|
388,043
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
3.336.32 7
iso4217:HRK
|
— | — | — |
2.907 .349
iso4217:HRK
|
— | — | — | — | — | — | — |
3.042.777
iso4217:HRK
|
2.682.625
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — |
102.5 7 4
iso4217:HRK
|
— | — | — |
102.57 4
iso4217:HRK
|
— | — | — | — | — | — | — |
102.5 7 4
iso4217:HRK
|
102.57 4
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
10,456
iso4217:HRK
|
— | — | — |
173.6 90
iso4217:HRK
|
— | — | — | — | — | — | — |
21,058
iso4217:HRK
|
128. 0 73
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — |
1.142.7 42
iso4217:HRK
|
— | — | — |
1.142.7 42
iso4217:HRK
|
— | — | — | — | — | — | — |
1.142.7 42
iso4217:HRK
|
1.142.7 42
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — |
318,608
iso4217:HRK
|
— | — | — |
559,029
iso4217:HRK
|
— | — | — | — | — | — | — |
317 .018
iso4217:HRK
|
557 .429
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
10,456
iso4217:HRK
|
318,608
iso4217:HRK
|
102.5 7 4
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
559. 029
iso4217:HRK
|
173,690
iso4217:HRK
|
1.569. 002
iso4217:HRK
|
5,378
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
102.5 7 4
iso4217:HRK
|
1. 978.035
iso4217:HRK
|
557 .429
iso4217:HRK
|
21. 058
iso4217:HRK
|
128.07 3
iso4217:HRK
|
9,826
iso4217:HRK
|
102.5 7 4
iso4217:HRK
|
317 .018
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
1.531.450
iso4217:HRK
|
1.930.818
iso4217:HRK
|
102.57 4
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
556,610
iso4217:HRK
|
231,245
iso4217:HRK
|
102.5 7 4
iso4217:HRK
|
313,983
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
1.7 56.463
iso4217:HRK
|
206,225
iso4217:HRK
|
9,061
iso4217:HRK
|
1. 142.7 42
iso4217:HRK
|
102.5 7 4
iso4217:HRK
|
2.033. 171
iso4217:HRK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Non-current provisions [abstract] | |||||||||||||||||||||||||||||||||
| Non-current provisions | — | — | — | — | — | — |
45,358
iso4217:HRK
|
— | — | — |
45,358
iso4217:HRK
|
— | — | — | — | — | — | — |
45,358
iso4217:HRK
|
45,358
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current non-financial liabilities | — | — | — | — | — | — |
8,279
iso4217:HRK
|
— | — | — |
3,950
iso4217:HRK
|
— | — | — | — | — | — | — |
9.2 40
iso4217:HRK
|
1,327
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
1.484. 188
iso4217:HRK
|
— | — | — |
766. 021
iso4217:HRK
|
— | — | — | — | — | — | — |
1.330.583
iso4217:HRK
|
664,050
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Current liabilities | — | — | — | — | — | — |
283. 137
iso4217:HRK
|
— | — | — |
163,293
iso4217:HRK
|
— | — | — | — | — | — | — |
180.7 44
iso4217:HRK
|
8 7. 7 5 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
1.767 .325
iso4217:HRK
|
— | — | — |
929 .314
iso4217:HRK
|
— | — | — | — | — | — | — |
1.511.327
iso4217:HRK
|
751.80 7
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — |
3.336.327
iso4217:HRK
|
— | — | — |
2.907 .349
iso4217:HRK
|
— | — | — | — | — | — | — |
3.042.777
iso4217:HRK
|
2.682.625
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |