Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
5.201.748
iso4217:HRK
|
— | — | — | — | — | — |
3.916.939
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5.647.311
iso4217:HRK
|
— | — |
4.276.132
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — | — |
16,640
iso4217:HRK
|
— | — | — | — | — | — |
16,866
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,664
iso4217:HRK
|
— | — |
12,446
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment property | — | — | — | — | — | — | — | — | — | — |
3,180
iso4217:HRK
|
— | — | — | — | — | — |
3,180
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,942
iso4217:HRK
|
— | — |
3,942
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
329,093
iso4217:HRK
|
— | — | — | — | — | — |
163,224
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
331,410
iso4217:HRK
|
— | — |
214,471
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — |
5.671.820
iso4217:HRK
|
— | — | — | — | — | — |
5.152.302
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6.087.157
iso4217:HRK
|
— | — |
5.324.136
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current inventories | — | — | — | — | — | — | — | — | — | — |
26,310
iso4217:HRK
|
— | — | — | — | — | — |
23,618
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
30,336
iso4217:HRK
|
— | — |
27,296
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other current receivables | — | — | — | — | — | — | — | — | — | — |
62,155
iso4217:HRK
|
— | — | — | — | — | — |
71,490
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
94,811
iso4217:HRK
|
— | — |
79,088
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax assets, current | — | — | — | — | — | — | — | — | — | — |
2,000
iso4217:HRK
|
— | — | — | — | — | — |
2,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
733,000
iso4217:HRK
|
— | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — |
1.115.258
iso4217:HRK
|
— | — | — | — | — | — |
582,141
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
665,933
iso4217:HRK
|
— | — |
522,974
iso4217:HRK
|
— | — | — | — | — | — |
550,143
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
247,850
iso4217:HRK
|
— |
| Current assets | — | — | — | — | — | — | — | — | — | — |
1.241.727
iso4217:HRK
|
— | — | — | — | — | — |
677,695
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
792,426
iso4217:HRK
|
— | — |
629,936
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — |
6.913.547
iso4217:HRK
|
— | — | — | — | — | — |
5.829.997
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6.879.583
iso4217:HRK
|
— | — |
5.954.072
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — | — |
1.672.021
iso4217:HRK
|
— | — | — | — | — | — |
1.672.021
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1.672.021
iso4217:HRK
|
— | — |
1.672.021
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — |
467,737
iso4217:HRK
|
— | — | — | — | — | — |
876,438
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
363,625
iso4217:HRK
|
— | — |
571,832
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — |
124,418
iso4217:HRK
|
— | — | — | — | — | — |
124,418
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
124,418
iso4217:HRK
|
— | — |
124,418
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — | — |
163,749
iso4217:HRK
|
— | — | — | — | — | — |
105,846
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
161,993
iso4217:HRK
|
— | — |
176,476
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — | — |
2.267.995
iso4217:HRK
|
— | — | — | — | — | — |
2.619.280
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2.162.047
iso4217:HRK
|
— | — |
2.385.224
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
1.043.064
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
701,810
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
124,418
iso4217:HRK
|
5,224
iso4217:HRK
|
83,601
iso4217:HRK
|
467,737
iso4217:HRK
|
163,749
iso4217:HRK
|
1.672.021
iso4217:HRK
|
83,601
iso4217:HRK
|
124,418
iso4217:HRK
|
105,846
iso4217:HRK
|
876,438
iso4217:HRK
|
3.311.059
iso4217:HRK
|
5,711
iso4217:HRK
|
81,000
iso4217:HRK
|
81,000
iso4217:HRK
|
2.267.995
iso4217:HRK
|
1.043.064
iso4217:HRK
|
1.672.021
iso4217:HRK
|
2.619.280
iso4217:HRK
|
83,601
iso4217:HRK
|
124,418
iso4217:HRK
|
83,601
iso4217:HRK
|
363,625
iso4217:HRK
|
701,810
iso4217:HRK
|
176,476
iso4217:HRK
|
571,832
iso4217:HRK
|
2.162.047
iso4217:HRK
|
1.672.021
iso4217:HRK
|
5,711
iso4217:HRK
|
1,000
iso4217:HRK
|
124,418
iso4217:HRK
|
161,993
iso4217:HRK
|
2.863.857
iso4217:HRK
|
5,224
iso4217:HRK
|
1,000
iso4217:HRK
|
2.385.224
iso4217:HRK
|
1.672.021
iso4217:HRK
|
2.488.048
iso4217:HRK
|
878,134
iso4217:HRK
|
160,851
iso4217:HRK
|
1.672.021
iso4217:HRK
|
5,224
iso4217:HRK
|
3.219.070
iso4217:HRK
|
690,708
iso4217:HRK
|
61,000
iso4217:HRK
|
61,000
iso4217:HRK
|
5,711
iso4217:HRK
|
124,418
iso4217:HRK
|
175,334
iso4217:HRK
|
124,418
iso4217:HRK
|
83,601
iso4217:HRK
|
1.672.021
iso4217:HRK
|
83,601
iso4217:HRK
|
2.690.444
iso4217:HRK
|
731,022
iso4217:HRK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current provisions | — | — | — | — | — | — | — | — | — | — |
108,111
iso4217:HRK
|
— | — | — | — | — | — |
78,636
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
103,764
iso4217:HRK
|
— | — |
75,561
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other non-current payables | — | — | — | — | — | — | — | — | — | — |
58,046
iso4217:HRK
|
— | — | — | — | — | — |
55,918
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
57,609
iso4217:HRK
|
— | — |
55,656
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — |
51,765
iso4217:HRK
|
— | — | — | — | — | — |
12,455
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
58,292
iso4217:HRK
|
— | — |
13,307
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — |
2.780.664
iso4217:HRK
|
— | — | — | — | — | — |
2.466.456
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3.008.468
iso4217:HRK
|
— | — |
2.638.103
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current provisions [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current provisions | — | — | — | — | — | — | — | — | — | — |
20,914
iso4217:HRK
|
— | — | — | — | — | — |
18,381
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,884
iso4217:HRK
|
— | — |
5,585
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Trade and other current payables | — | — | — | — | — | — | — | — | — | — |
229,319
iso4217:HRK
|
— | — | — | — | — | — |
195,893
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
241,390
iso4217:HRK
|
— | — |
209,237
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current tax liabilities, current | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,000
iso4217:HRK
|
— | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current financial liabilities | — | — | — | — | — | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — |
-
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
13,994
iso4217:HRK
|
— | — |
13,994
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — |
821,824
iso4217:HRK
|
— | — | — | — | — | — |
744,261
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1.007.258
iso4217:HRK
|
— | — |
930,745
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — |
3.602.488
iso4217:HRK
|
— | — | — | — | — | — |
3.210.717
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4.015.726
iso4217:HRK
|
— | — |
3.568.848
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — | — |
6.913.547
iso4217:HRK
|
— | — | — | — | — | — |
5.829.997
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6.879.583
iso4217:HRK
|
— | — |
5.954.072
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |