Statement Of Financial Position [Abstract]
| Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
5,201,748,000
iso4217:HRK
|
— | — | — | — | — | — |
3,916,939,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,647,311,000
iso4217:HRK
|
— | — |
4,276,132,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — | — |
16,640,000
iso4217:HRK
|
— | — | — | — | — | — |
16,866,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,664,000
iso4217:HRK
|
— | — |
12,446,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment property | — | — | — | — | — | — | — | — | — | — |
3,180,000
iso4217:HRK
|
— | — | — | — | — | — |
3,180,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,942,000
iso4217:HRK
|
— | — |
3,942,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
329,093,000
iso4217:HRK
|
— | — | — | — | — | — |
163,224,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
331,410,000
iso4217:HRK
|
— | — |
214,471,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — | — |
1,115,258,000
iso4217:HRK
|
— | — | — | — | — | — |
582,141,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
665,933,000
iso4217:HRK
|
— | — |
522,974,000
iso4217:HRK
|
— | — | — | — | — | — |
550,143,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — |
247,850,000
iso4217:HRK
|
— |
| Assets | — | — | — | — | — | — | — | — | — | — |
6,913,547,000
iso4217:HRK
|
— | — | — | — | — | — |
5,829,997,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,879,583,000
iso4217:HRK
|
— | — |
5,954,072,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — | — |
1,672,021,000
iso4217:HRK
|
— | — | — | — | — | — |
1,672,021,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,672,021,000
iso4217:HRK
|
— | — |
1,672,021,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — |
467,737,000
iso4217:HRK
|
— | — | — | — | — | — |
876,438,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
363,625,000
iso4217:HRK
|
— | — |
571,832,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — |
124,418,000
iso4217:HRK
|
— | — | — | — | — | — |
124,418,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
124,418,000
iso4217:HRK
|
— | — |
124,418,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — | — |
163,749,000
iso4217:HRK
|
— | — | — | — | — | — |
105,846,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
161,993,000
iso4217:HRK
|
— | — |
176,476,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — | — |
2,267,995,000
iso4217:HRK
|
— | — | — | — | — | — |
2,619,280,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,162,047,000
iso4217:HRK
|
— | — |
2,385,224,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
1,043,064,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
701,810,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
124,418,000
iso4217:HRK
|
5,224,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
467,737,000
iso4217:HRK
|
163,749,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
124,418,000
iso4217:HRK
|
105,846,000
iso4217:HRK
|
876,438,000
iso4217:HRK
|
3,311,059,000
iso4217:HRK
|
5,711,000
iso4217:HRK
|
81,000
iso4217:HRK
|
81,000
iso4217:HRK
|
2,267,995,000
iso4217:HRK
|
1,043,064,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
2,619,280,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
124,418,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
363,625,000
iso4217:HRK
|
701,810,000
iso4217:HRK
|
176,476,000
iso4217:HRK
|
571,832,000
iso4217:HRK
|
2,162,047,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
5,711,000
iso4217:HRK
|
1,000
iso4217:HRK
|
124,418,000
iso4217:HRK
|
161,993,000
iso4217:HRK
|
2,863,857,000
iso4217:HRK
|
5,224,000
iso4217:HRK
|
1,000
iso4217:HRK
|
2,385,224,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
2,488,048,000
iso4217:HRK
|
160,851,000
iso4217:HRK
|
878,134,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
5,224,000
iso4217:HRK
|
3,219,070,000
iso4217:HRK
|
690,708,000
iso4217:HRK
|
61,000
iso4217:HRK
|
61,000
iso4217:HRK
|
5,711,000
iso4217:HRK
|
124,418,000
iso4217:HRK
|
175,334,000
iso4217:HRK
|
124,418,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
1,672,021,000
iso4217:HRK
|
83,601,000
iso4217:HRK
|
2,690,444,000
iso4217:HRK
|
731,022,000
iso4217:HRK
|
| Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — |
51,765,000
iso4217:HRK
|
— | — | — | — | — | — |
12,455,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
58,292,000
iso4217:HRK
|
— | — |
13,307,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — |
3,602,488,000
iso4217:HRK
|
— | — | — | — | — | — |
3,210,717,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,015,726,000
iso4217:HRK
|
— | — |
3,568,848,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — | — |
6,913,547,000
iso4217:HRK
|
— | — | — | — | — | — |
5,829,997,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,879,583,000
iso4217:HRK
|
— | — |
5,954,072,000
iso4217:HRK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |