Profit Or Loss [Abstract]
| Concept |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2021-01-01 to 2021-03-31 |
2020-01-01 to 2020-03-31 |
2020-01-01 to 2020-03-31 |
2020-01-01 to 2020-03-31 |
2020-01-01 to 2020-03-31 |
|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||
| Profit (loss) [abstract] | ||||||||
| Revenue | — |
3,713,000,000
DKK
|
— | — | — | — | — |
4,525,000,000
DKK
|
| Cost of sales | — |
2,778,000,000
DKK
|
— | — | — | — | — |
3,478,000,000
DKK
|
| Gross profit | — |
935,000,000
DKK
|
— | — | — | — | — |
1,047,000,000
DKK
|
| Administrative expenses | — |
338,000,000
DKK
|
— | — | — | — | — |
362,000,000
DKK
|
| Profit (loss) from operating activities | — |
101,000,000
DKK
|
— | — | — | — | — |
146,000,000
DKK
|
| Finance income | — |
298,000,000
DKK
|
— | — | — | — | — |
439,000,000
DKK
|
| Finance costs | — |
308,000,000
DKK
|
— | — | — | — | — |
436,000,000
DKK
|
| Profit (loss) before tax | — |
92,000,000
DKK
|
— | — | — | — | — |
150,000,000
DKK
|
| Tax expense (income) | — |
35,000,000
DKK
|
— | — | — | — | — |
44,000,000
DKK
|
| Profit (loss) from continuing operations | — |
57,000,000
DKK
|
— | — | — | — | — |
106,000,000
DKK
|
| Profit (loss) from discontinued operations | — |
3,000,000
DKK
|
— | — | — | — | — |
5,000,000
DKK
|
| Profit (loss) |
53,000,000
DKK
|
54,000,000
DKK
|
53,000,000
DKK
|
1,000,000
DKK
|
98,000,000
DKK
|
98,000,000
DKK
|
3,000,000
DKK
|
101,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||
| Profit (loss), attributable to owners of parent | — |
53,000,000
DKK
|
— | — | — | — | — |
98,000,000
DKK
|
| Profit (loss), attributable to non-controlling interests | — |
1,000,000
DKK
|
— | — | — | — | — |
3,000,000
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||
| Earnings per share [line items] | ||||||||
| Basic earnings per share [abstract] | ||||||||
| Basic earnings (loss) per share from continuing operations | — |
1.1
|
— | — | — | — | — |
2.1
|
| Basic earnings (loss) per share | — |
1.0
|
— | — | — | — | — |
2.0
|
| Diluted earnings per share [abstract] | ||||||||
| Diluted earnings (loss) per share from continuing operations | — |
1.1
|
— | — | — | — | — |
2.1
|
| Diluted earnings (loss) per share | — |
1.0
|
— | — | — | — | — |
2.0
|