Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) | — |
61,000,000
DKK
|
91,000,000
DKK
|
308,000,000
DKK
|
1,307,000
DKK
|
1,368,000
DKK
|
908,000,000
DKK
|
474,000,000
DKK
|
— |
737,000,000
DKK
|
185,000,000
DKK
|
29,000,000
DKK
|
688,000,000
DKK
|
49,000,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for depreciation and amortisation expense | — | — | — | — | — |
96,000,000
DKK
|
— | — | — |
80,000,000
DKK
|
— | — | — | — | — |
| Adjustments for provisions | — | — | — | — | — |
4,000,000
DKK
|
— | — | — |
24,000,000
DKK
|
— | — | — | — | — |
| Adjustments for undistributed profits of associates | — | — | — | — | — |
91,000,000
DKK
|
— | — | — |
29,000,000
DKK
|
— | — | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — | — | — | — | — |
0
DKK
|
— | — | — |
2,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operations | — | — | — | — | — |
1,210,000
DKK
|
— | — | — |
1,036,000
DKK
|
— | — | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — |
354,000,000
DKK
|
— | — | — |
225,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — |
658,000,000
DKK
|
— | — | — |
149,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — |
31,000,000
DKK
|
— | — | — |
17,000,000
DKK
|
— | — | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — |
103,000,000
DKK
|
— | — | — |
44,000,000
DKK
|
— | — | — | — | — |
| Proceeds from sales of intangible assets, classified as investing activities | — | — | — | — | — |
0
DKK
|
— | — | — |
0
DKK
|
— | — | — | — | — |
| Purchase of intangible assets, classified as investing activities | — | — | — | — | — |
255,000,000
DKK
|
— | — | — |
3,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — |
390,000,000
DKK
|
— | — | — |
61,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — |
29,000,000
DKK
|
— | — | — |
25,000,000
DKK
|
— | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — |
2,504,000
DKK
|
— | — | — |
145,000,000
DKK
|
— | — | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — |
1,456,000
DKK
|
— | — | — |
355,000,000
DKK
|
— | — | — | — | — |
| Cash and cash equivalents |
3,841,000
DKK
|
— | — | — | — | — | — | — |
2,385,000
DKK
|
— | — | — | — | — |
2,740,000
DKK
|