Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||||||
| Profit (loss) | — |
54,404,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
110,709,000
DKK
|
110,709,000
DKK
|
56,305,000
DKK
|
27,757,000
DKK
|
— |
0
DKK
|
102,243,000
DKK
|
0
DKK
|
130,000,000
DKK
|
102,243,000
DKK
|
0
DKK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — | — | — |
29,508,000
DKK
|
— | — | — | — |
9,555,000
DKK
|
— | — | — | — |
| Adjustments for decrease (increase) in other operating receivables | — | — | — | — | — | — |
13,944,000
DKK
|
— | — | — | — |
4,855,000
DKK
|
— | — | — | — |
| Adjustments for increase (decrease) in other operating payables | — | — | — | — | — | — |
5,132,000
DKK
|
— | — | — | — |
21,759,000
DKK
|
— | — | — | — |
| Adjustments for depreciation and amortisation expense | — | — | — | — | — | — |
16,918,000
DKK
|
— | — | — | — |
21,341,000
DKK
|
— | — | — | — |
| Cash flows from (used in) operations | — | — | — | — | — | — |
138,447,000
DKK
|
— | — | — | — |
134,717,000
DKK
|
— | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — | — | — |
25,899,000
DKK
|
— | — | — | — |
31,156,000
DKK
|
— | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — | — |
73,804,000
DKK
|
— | — | — | — |
132,251,000
DKK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||||||
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — | — | — |
29,168,000
DKK
|
— | — | — | — |
30,993,000
DKK
|
— | — | — | — |
| Purchase of intangible assets, classified as investing activities | — | — | — | — | — | — |
4,466,000
DKK
|
— | — | — | — |
202,000
DKK
|
— | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — | — |
52,542,000
DKK
|
— | — | — | — |
31,203,000
DKK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||||||
| Payments to acquire or redeem entity's shares | — | — | — | — | — | — |
135,976,000
DKK
|
— | — | — | — |
0
DKK
|
— | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — | — |
137,878,000
DKK
|
— | — | — | — |
100,294,000
DKK
|
— | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — | — | — |
4,237,000
DKK
|
— | — | — | — |
5,168,000
DKK
|
— | — | — | — |
| Dividends paid, classified as financing activities | — | — | — | — | — | — |
130,000,000
DKK
|
— | — | — | — |
0
DKK
|
— | — | — | — |
| Interest paid, classified as financing activities | — | — | — | — | — | — |
2,897,000
DKK
|
— | — | — | — |
3,263,000
DKK
|
— | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — | — |
135,232,000
DKK
|
— | — | — | — |
108,725,000
DKK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — | — | — |
113,971,000
DKK
|
— | — | — | — |
7,677,000
DKK
|
— | — | — | — |
| Cash and cash equivalents |
11,884,000
DKK
|
— | — | — | — | — | — | — | — |
125,855,000
DKK
|
— | — | — | — | — | — |