Profit Or Loss [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||
| Revenue | — | — | — | — | — | — | — |
-
DKK
|
3,020,000,000
DKK
|
— |
2,654,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — | — | — | — | — |
2,000,000
DKK
|
183,000,000
DKK
|
— |
189,000,000
DKK
|
— |
2,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) from operating activities | — | — | — | — | — | — | — |
14,000,000
DKK
|
377,000,000
DKK
|
— |
332,000,000
DKK
|
— |
15,000,000
DKK
|
— | — | — | — | — | — | — |
| Finance income | — | — | — | — | — | — | — |
299,000,000
DKK
|
4,000,000
DKK
|
— |
2,000,000
DKK
|
— |
145,000,000
DKK
|
— | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — | — | — |
24,000,000
DKK
|
25,000,000
DKK
|
— |
27,000,000
DKK
|
— |
17,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — | — | — |
261,000,000
DKK
|
356,000,000
DKK
|
— |
307,000,000
DKK
|
— |
113,000,000
DKK
|
— | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — |
6,000,000
DKK
|
35,000,000
DKK
|
— |
56,000,000
DKK
|
— |
5,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) |
11,000,000
DKK
|
-
DKK
|
267,000,000
DKK
|
-
DKK
|
310,000,000
DKK
|
-
DKK
|
-
DKK
|
267,000,000
DKK
|
321,000,000
DKK
|
310,000,000
DKK
|
251,000,000
DKK
|
241,000,000
DKK
|
118,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
10,000,000
DKK
|
-
DKK
|
118,000,000
DKK
|
241,000,000
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||||||||||||
| Profit (loss), attributable to owners of parent | — | — | — | — | — | — | — |
267,000,000
DKK
|
310,000,000
DKK
|
— |
241,000,000
DKK
|
— |
118,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — | — | — |
-
DKK
|
11,000,000
DKK
|
— |
10,000,000
DKK
|
— |
-
DKK
|
— | — | — | — | — | — | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — | — | — | — |
17.5
|
— |
13.5
|
— | — | — | — | — | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||||||||
| Diluted earnings (loss) per share | — | — | — | — | — | — | — | — |
17.5
|
— |
13.5
|
— | — | — | — | — | — | — | — | — |