Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Land and buildings [abstract] | ||
| Land and buildings |
85,101,000
DKK
|
87,113,000
DKK
|
| Property, plant and equipment |
146,021,000
DKK
|
133,252,000
DKK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Brand names |
171,961,000
DKK
|
171,961,000
DKK
|
| Other intangible assets |
4,561,000
DKK
|
1,697,000
DKK
|
| Goodwill |
369,796,000
DKK
|
369,796,000
DKK
|
| Intangible assets and goodwill |
546,318,000
DKK
|
543,454,000
DKK
|
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | ||
| Investments in associates reported in separate financial statements |
47,439,000
DKK
|
0
DKK
|
| Trade and other current receivables [abstract] | ||
| Current trade receivables |
28,235,000
DKK
|
24,395,000
DKK
|
| Other current receivables |
31,505,000
DKK
|
23,742,000
DKK
|
| Trade and other current receivables |
69,370,000
DKK
|
53,611,000
DKK
|
| Categories of non-current financial assets [abstract] | ||
| Non-current financial assets |
55,963,000
DKK
|
13,239,000
DKK
|
| Classes of current inventories [abstract] | ||
| Current raw materials and current production supplies [abstract] | ||
| Current raw materials and current production supplies |
46,104,000
DKK
|
25,359,000
DKK
|
| Current work in progress |
21,929,000
DKK
|
16,070,000
DKK
|
| Current finished goods |
9,731,000
DKK
|
6,827,000
DKK
|
| Current inventories |
77,764,000
DKK
|
48,256,000
DKK
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash and cash equivalents |
11,884,000
DKK
|
125,855,000
DKK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Non-current portion of non-current loans received | — | — |
| Non-current portion of non-current unsecured bank loans received |
0
DKK
|
9,716,000
DKK
|
| Current borrowings and current portion of non-current borrowings, by type [abstract] | ||
| Current loans received and current portion of non-current loans received | — | — |
| Current unsecured bank loans received and current portion of non-current unsecured bank loans received |
160,701,000
DKK
|
9,925,000
DKK
|
| Trade and other current payables [abstract] | ||
| Current trade payables |
158,924,000
DKK
|
125,370,000
DKK
|
| Current payables to related parties |
928,000
DKK
|
0
DKK
|
| Miscellaneous non-current liabilities [abstract] | ||
| Other non-current liabilities |
1,132,000
DKK
|
24,187,000
DKK
|
| Miscellaneous current liabilities [abstract] | ||
| Other current liabilities |
52,227,000
DKK
|
55,242,000
DKK
|
| Issued capital [abstract] | ||
| Issued capital |
1,000,000
DKK
|
1,000,000
DKK
|
| Retained earnings [abstract] | ||
| Retained earnings |
500,292,000
DKK
|
443,987,000
DKK
|
| Accumulated other comprehensive income [abstract] | ||
| Reserve of cash flow hedges |
29,000
DKK
|
614,000
DKK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
907,321,000
DKK
|
929,451,000
DKK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
159,019,000
DKK
|
239,507,000
DKK
|
| Current liabilities |
389,792,000
DKK
|
213,274,000
DKK
|
| Assets less current liabilities [abstract] |