Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||
| Profit (loss) | — |
12,335,000
DKK
|
13,189,000
DKK
|
854,000
DKK
|
1,607,000
DKK
|
— |
10,859,000
DKK
|
9,252,000
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||
| Adjustments for decrease (increase) in inventories | — | — |
11,003,000
DKK
|
— | — | — |
6,727,000
DKK
|
— | — |
| Cash flows from (used in) operations | — | — |
36,799,000
DKK
|
— | — | — |
8,462,000
DKK
|
— | — |
| Income taxes paid (refund), classified as operating activities | — | — |
1,617,000
DKK
|
— | — | — |
572,000
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — |
30,276,000
DKK
|
— | — | — |
4,806,000
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — |
-
DKK
|
— | — | — |
4,507,000
DKK
|
— | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — |
3,504,000
DKK
|
— | — | — |
5,860,000
DKK
|
— | — |
| Purchase of intangible assets, classified as investing activities | — | — |
3,962,000
DKK
|
— | — | — |
2,729,000
DKK
|
— | — |
| Cash flows from (used in) investing activities | — | — |
7,466,000
DKK
|
— | — | — |
13,096,000
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||
| Proceeds from borrowings, classified as financing activities | — | — |
1,471,000
DKK
|
— | — | — |
19,282,000
DKK
|
— | — |
| Repayments of borrowings, classified as financing activities | — | — |
13,725,000
DKK
|
— | — | — |
8,382,000
DKK
|
— | — |
| Dividends paid, classified as financing activities | — | — |
9,252,000
DKK
|
— | — | — |
6,168,000
DKK
|
— | — |
| Cash flows from (used in) financing activities | — | — |
16,798,000
DKK
|
— | — | — |
15,616,000
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — |
6,012,000
DKK
|
— | — | — |
7,326,000
DKK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — |
357,000
DKK
|
— | — | — |
466,000
DKK
|
— | — |
| Cash and cash equivalents |
39,075,000
DKK
|
— | — | — | — |
33,420,000
DKK
|
— | — |
26,560,000
DKK
|