Statement Of Cash Flows [Abstract]
| Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||
| Profit (loss) | — |
0
DKK
|
0
DKK
|
0
DKK
|
7,809
DKK
|
7,809
DKK
|
18,665
DKK
|
0
DKK
|
— |
18,665
DKK
|
0
DKK
|
0
DKK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||
| Adjustments for decrease (increase) in trade accounts receivable | — | — | — | — |
113,000
DKK
|
— | — | — | — |
415,000
DKK
|
— | — | — |
| Adjustments for decrease (increase) in other operating receivables | — | — | — | — |
2,551
DKK
|
— | — | — | — |
18,362
DKK
|
— | — | — |
| Adjustments for increase (decrease) in trade accounts payable | — | — | — | — |
60,000
DKK
|
— | — | — | — |
7,271
DKK
|
— | — | — |
| Adjustments for increase (decrease) in other operating payables | — | — | — | — |
1,155
DKK
|
— | — | — | — |
10,217
DKK
|
— | — | — |
| Other adjustments for non-cash items | — | — | — | — |
269,000
DKK
|
— | — | — | — |
103,000
DKK
|
— | — | — |
| Dividends received, classified as operating activities | — | — | — | — |
0
DKK
|
— | — | — | — |
0
DKK
|
— | — | — |
| Interest paid, classified as operating activities | — | — | — | — |
92,000
DKK
|
— | — | — | — |
130,000
DKK
|
— | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — |
568,000
DKK
|
— | — | — | — |
829,000
DKK
|
— | — | — |
| Cash flows from (used in) operating activities | — | — | — | — |
3,519
DKK
|
— | — | — | — |
32,218
DKK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||
| Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | — | — | — | — |
0
DKK
|
— | — | — | — |
1,040
DKK
|
— | — | — |
| Cash flows from (used in) investing activities | — | — | — | — |
25,321
DKK
|
— | — | — | — |
22,922
DKK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||
| Dividends paid, classified as financing activities | — | — | — | — |
31,379
DKK
|
— | — | — | — |
43,931
DKK
|
— | — | — |
| Cash flows from (used in) financing activities | — | — | — | — |
31,379
DKK
|
— | — | — | — |
43,931
DKK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — |
30,000
DKK
|
— | — | — | — |
162,000
DKK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — |
9,577
DKK
|
— | — | — | — |
53,227
DKK
|
— | — | — |
| Cash and cash equivalents |
1,933
DKK
|
— | — | — | — | — | — | — |
11,540
DKK
|
— | — | — |
64,605
DKK
|