Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||
| Profit (loss) |
2,145
DKK
|
— |
49,433
DKK
|
51,578
DKK
|
49,433
DKK
|
58,555
DKK
|
— |
59,721
DKK
|
1,166
DKK
|
58,555
DKK
|
29,889
DKK
|
29,889
DKK
|
29,889
DKK
|
— | — |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||
| Adjustments for unrealised foreign exchange losses (gains) | — | — | — |
300,000
DKK
|
— | — | — |
900,000
DKK
|
— | — | — | — |
0
DKK
|
— | — |
| Adjustments for share-based payments | — | — | — |
2,846
DKK
|
— | — | — |
7,533
DKK
|
— | — | — | — |
0
DKK
|
— | — |
| Other adjustments for non-cash items | — | — | — |
98,000
DKK
|
— | — | — |
38,000
DKK
|
— | — | — | — |
0
DKK
|
— | — |
| Cash flows from (used in) operating activities | — | — | — |
38,811
DKK
|
— | — | — |
25,102
DKK
|
— | — | — | — |
23,288
DKK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||
| Cash flows from (used in) investing activities | — | — | — |
8,605
DKK
|
— | — | — |
39,620
DKK
|
— | — | — | — |
1,316
DKK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||
| Proceeds from issuing shares | — | — | — |
147,402
DKK
|
— | — | — |
75,000
DKK
|
— | — | — | — |
67,500
DKK
|
— | — |
| Proceeds from borrowings, classified as financing activities | — | — | — |
24,603
DKK
|
— | — | — |
0
DKK
|
— | — | — | — |
0
DKK
|
— | — |
| Payments of lease liabilities, classified as financing activities | — | — | — |
20,875
DKK
|
— | — | — |
14,183
DKK
|
— | — | — | — |
10,270
DKK
|
— | — |
| Proceeds from government grants, classified as financing activities | — | — | — |
0
DKK
|
— | — | — |
11,844
DKK
|
— | — | — | — |
0
DKK
|
— | — |
| Interest paid, classified as financing activities | — | — | — |
748,000
DKK
|
— | — | — |
1,732
DKK
|
— | — | — | — |
564,000
DKK
|
— | — |
| Cash flows from (used in) financing activities | — | — | — |
145,105
DKK
|
— | — | — |
68,438
DKK
|
— | — | — | — |
51,771
DKK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — |
97,689
DKK
|
— | — | — |
3,716
DKK
|
— | — | — | — |
27,167
DKK
|
— | — |
| Cash and cash equivalents | — |
130,132
DKK
|
— | — | — | — |
32,443
DKK
|
— | — | — | — | — | — |
28,727
DKK
|
1,560
DKK
|