Statement Of Cash Flows [Abstract]
Concept |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Statement of cash flows [abstract] | ||||||||||
Cash flows from (used in) operating activities [abstract] | ||||||||||
Cash flows from (used in) operations | — |
1,378,000,000
DKK
|
— |
267,000,000
DKK
|
— |
300,000,000
DKK
|
74,000,000
DKK
|
— | — | — |
Income taxes paid (refund), classified as operating activities | — |
63,000,000
DKK
|
— |
63,000,000
DKK
|
— |
69,000,000
DKK
|
41,000,000
DKK
|
— | — | — |
Cash flows from (used in) operating activities | — |
1,411,000,000
DKK
|
— |
332,000,000
DKK
|
— |
318,000,000
DKK
|
119,000,000
DKK
|
— | — | — |
Cash flows from (used in) investing activities [abstract] | ||||||||||
Purchase of property, plant and equipment, classified as investing activities | — |
-
DKK
|
— |
-
DKK
|
— |
3,000,000
DKK
|
3,000,000
DKK
|
— | — | — |
Purchase of intangible assets, classified as investing activities | — |
-
DKK
|
— |
1,000,000
DKK
|
— |
14,000,000
DKK
|
14,000,000
DKK
|
— | — | — |
Cash flows from (used in) investing activities | — |
-
DKK
|
— |
1,000,000
DKK
|
— |
409,000,000
DKK
|
409,000,000
DKK
|
— | — | — |
Cash flows from (used in) financing activities [abstract] | ||||||||||
Payments of lease liabilities, classified as financing activities | — |
16,000,000
DKK
|
— |
16,000,000
DKK
|
— |
8,000,000
DKK
|
8,000,000
DKK
|
— | — | — |
Cash flows from (used in) financing activities | — |
1,000,000,000
DKK
|
— |
2,551,000,000
DKK
|
— |
430,000,000
DKK
|
106,000,000
DKK
|
— | — | — |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — |
-
DKK
|
— |
1,000,000
DKK
|
— |
-
DKK
|
-
DKK
|
— | — | — |
Cash and cash equivalents |
-
DKK
|
— |
-
DKK
|
— |
1,000,000
DKK
|
— | — |
-
DKK
|
-
DKK
|
1,000,000
DKK
|