Subclassifications Of Assets, Liabilities And Equities [Abstract]
Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
---|---|---|---|---|---|---|
Subclassifications of assets, liabilities and equities [abstract] | ||||||
Property, plant and equipment [abstract] | ||||||
Other property, plant and equipment |
-
DKK
|
-
DKK
|
2,000,000
DKK
|
2,000,000
DKK
|
— | — |
Intangible assets and goodwill [abstract] | ||||||
Intangible assets other than goodwill [abstract] | ||||||
Computer software |
-
DKK
|
-
DKK
|
30,000,000
DKK
|
30,000,000
DKK
|
— | — |
Intangible assets and goodwill |
-
DKK
|
-
DKK
|
30,000,000
DKK
|
30,000,000
DKK
|
— | — |
Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | ||||||
Investments in subsidiaries reported in separate financial statements |
-
DKK
|
-
DKK
|
-
DKK
|
908,000,000
DKK
|
— | — |
Miscellaneous non-current assets [abstract] | ||||||
Other non-current assets |
1,000,000
DKK
|
1,000,000
DKK
|
1,000,000
DKK
|
919,000,000
DKK
|
— | — |
Trade and other current receivables [abstract] | ||||||
Trade and other current receivables |
38,000,000
DKK
|
38,000,000
DKK
|
44,000,000
DKK
|
91,000,000
DKK
|
— | — |
Categories of non-current financial assets [abstract] | ||||||
Non-current financial assets |
1,000,000
DKK
|
1,000,000
DKK
|
1,000,000
DKK
|
1,000,000
DKK
|
— | — |
Cash and cash equivalents [abstract] | ||||||
Cash and cash equivalents |
-
DKK
|
-
DKK
|
1,000,000
DKK
|
-
DKK
|
-
DKK
|
1,000,000
DKK
|
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners [abstract] | ||||||
Non-current assets or disposal groups classified as held for sale |
2,250,000,000
DKK
|
2,250,000,000
DKK
|
4,827,000,000
DKK
|
744,000,000
DKK
|
— | — |
Classes of other provisions [abstract] | ||||||
Other provisions [abstract] | ||||||
Other non-current provisions |
-
DKK
|
571,000,000
DKK
|
-
DKK
|
1,046,000,000
DKK
|
— | — |
Borrowings [abstract] | ||||||
Non-current portion of non-current borrowings |
1,638,000,000
DKK
|
1,067,000,000
DKK
|
2,375,000,000
DKK
|
88,000,000
DKK
|
— | — |
Current borrowings and current portion of non-current borrowings [abstract] | ||||||
Current borrowings |
-
DKK
|
-
DKK
|
1,835,000,000
DKK
|
-
DKK
|
— | — |
Non-current portion of non-current borrowings, by type [abstract] | ||||||
Trade and other non-current payables [abstract] | ||||||
Trade and other non-current payables |
46,000,000
DKK
|
46,000,000
DKK
|
9,000,000
DKK
|
9,000,000
DKK
|
— | — |
Trade and other current payables [abstract] | ||||||
Trade and other current payables |
46,000,000
DKK
|
46,000,000
DKK
|
162,000,000
DKK
|
888,000,000
DKK
|
— | — |
Miscellaneous liabilities [abstract] | ||||||
Subordinated liabilities [abstract] | ||||||
Subordinated liabilities |
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— | — |
Issued capital [abstract] | ||||||
Issued capital |
321,000,000
DKK
|
321,000,000
DKK
|
321,000,000
DKK
|
321,000,000
DKK
|
— | — |
Retained earnings [abstract] | ||||||
Retained earnings |
275,000,000
DKK
|
275,000,000
DKK
|
1,996,000,000
DKK
|
581,000,000
DKK
|
— | — |
Accumulated other comprehensive income [abstract] | ||||||
Revaluation surplus |
-
DKK
|
-
DKK
|
106,000,000
DKK
|
-
DKK
|
— | — |
Reserve of exchange differences on translation |
-
DKK
|
-
DKK
|
15,000,000
DKK
|
-
DKK
|
— | — |
Reserve of cash flow hedges |
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
— | — |
Net assets (liabilities) [abstract] | ||||||
Assets |
2,380,000,000
DKK
|
2,380,000,000
DKK
|
4,909,000,000
DKK
|
1,828,000,000
DKK
|
— | — |
Liabilities |
1,784,000,000
DKK
|
1,784,000,000
DKK
|
6,463,000,000
DKK
|
2,073,000,000
DKK
|
— | — |
Net current assets (liabilities) [abstract] | ||||||
Current assets |
2,378,000,000
DKK
|
2,378,000,000
DKK
|
4,872,000,000
DKK
|
835,000,000
DKK
|
— | — |
Current liabilities |
100,000,000
DKK
|
100,000,000
DKK
|
4,079,000,000
DKK
|
904,000,000
DKK
|
— | — |
Assets less current liabilities [abstract] |