Profit Or Loss [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||||||||||||||||
| Profit (loss) [abstract] | ||||||||||||||||||||||||
| Revenue | — | — | — | — | — | — | — | — | — |
145,000,000
DKK
|
79,000,000
DKK
|
— |
-
DKK
|
— | — | — |
155,000,000
DKK
|
— | — | — | — | — | — | — |
| Other income | — | — | — | — | — | — | — | — | — |
-
DKK
|
-
DKK
|
— |
17,000,000
DKK
|
— | — | — |
17,000,000
DKK
|
— | — | — | — | — | — | — |
| Decrease (increase) in inventories of finished goods and work in progress | — | — | — | — | — | — | — | — | — |
-
DKK
|
-
DKK
|
— |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — |
| Raw materials and consumables used | — | — | — | — | — | — | — | — | — |
-
DKK
|
-
DKK
|
— |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — |
| Employee benefits expense | — | — | — | — | — | — | — | — | — |
151,000,000
DKK
|
151,000,000
DKK
|
— |
170,000,000
DKK
|
— | — | — |
170,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) from operating activities | — | — | — | — | — | — | — | — | — |
137,000,000
DKK
|
204,000,000
DKK
|
— |
267,000,000
DKK
|
— | — | — |
61,000,000
DKK
|
— | — | — | — | — | — | — |
| Finance income | — | — | — | — | — | — | — | — | — |
32,000,000
DKK
|
1,000,000
DKK
|
— |
-
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — | — | — | — | — |
2,000,000
DKK
|
2,000,000
DKK
|
— |
87,000,000
DKK
|
— | — | — |
86,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — | — | — | — | — |
132,000,000
DKK
|
205,000,000
DKK
|
— |
354,000,000
DKK
|
— | — | — |
930,000,000
DKK
|
— | — | — | — | — | — | — |
| Tax expense (income) | — | — | — | — | — | — | — | — | — |
17,000,000
DKK
|
17,000,000
DKK
|
— |
28,000,000
DKK
|
— | — | — |
14,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) from continuing operations | — | — | — | — | — | — | — | — | — |
115,000,000
DKK
|
188,000,000
DKK
|
— |
326,000,000
DKK
|
— | — | — |
944,000,000
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) from discontinued operations | — | — | — | — | — | — | — | — | — |
956,000,000
DKK
|
2,338,000,000
DKK
|
— |
203,000,000
DKK
|
— | — | — |
-
DKK
|
— | — | — | — | — | — | — |
| Profit (loss) |
-
DKK
|
15,000,000
DKK
|
-
DKK
|
-
DKK
|
856,000,000
DKK
|
15,000,000
DKK
|
106,000,000
DKK
|
-
DKK
|
-
DKK
|
841,000,000
DKK
|
2,150,000,000
DKK
|
2,271,000,000
DKK
|
123,000,000
DKK
|
-
DKK
|
23,000,000
DKK
|
123,000,000
DKK
|
944,000,000
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
-
DKK
|
921,000,000
DKK
|
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||||||||||||||||
| Earnings per share [line items] | ||||||||||||||||||||||||
| Basic earnings per share [abstract] | ||||||||||||||||||||||||
| Basic earnings (loss) per share from continuing operations | — | — | — | — | — | — | — | — | — | — |
59.0
|
— |
102.0
|
— | — | — | — | — | — | — | — | — | — | — |
| Basic earnings (loss) per share | — | — | — | — | — | — | — | — | — | — |
670.0
|
— |
38.0
|
— | — | — | — | — | — | — | — | — | — | — |
| Diluted earnings per share [abstract] | ||||||||||||||||||||||||
| Diluted earnings (loss) per share from continuing operations | — | — | — | — | — | — | — | — | — | — |
59.0
|
— |
102.0
|
— | — | — | — | — | — | — | — | — | — | — |
| Diluted earnings (loss) per share | — | — | — | — | — | — | — | — | — | — |
670.0
|
— |
38.0
|
— | — | — | — | — | — | — | — | — | — | — |