Statement Of Financial Position [Abstract]
Concept |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of financial position [abstract] | ||||||||||||||||||||||||||||||||||||
Assets [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Right-of-use assets | — | — | — | — | — | — | — | — |
1,000,000
DKK
|
— | — |
1,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,000,000
DKK
|
42,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — |
-
DKK
|
— | — |
-
DKK
|
— | — | — | — | — | — | — | — | — |
-
DKK
|
10,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — |
2,000,000
DKK
|
— | — |
2,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
37,000,000
DKK
|
993,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets [abstract] | ||||||||||||||||||||||||||||||||||||
Trade and other current receivables | — | — | — | — | — | — | — | — |
38,000,000
DKK
|
— | — |
38,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
44,000,000
DKK
|
91,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current tax assets, current | — | — | — | — | — | — | — | — |
90,000,000
DKK
|
— | — |
90,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
-
DKK
|
-
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and cash equivalents | — | — | — | — | — | — | — | — |
-
DKK
|
— | — |
-
DKK
|
— | — | — | — | — | — | — | — | — |
1,000,000
DKK
|
-
DKK
|
— | — | — | — | — |
1,000,000
DKK
|
— | — | — | — | — | — |
-
DKK
|
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners | — | — | — | — | — | — | — | — |
128,000,000
DKK
|
— | — |
128,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
45,000,000
DKK
|
91,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — |
2,378,000,000
DKK
|
— | — |
2,378,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,872,000,000
DKK
|
835,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — |
2,380,000,000
DKK
|
— | — |
2,380,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,909,000,000
DKK
|
1,828,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Equity [abstract] | ||||||||||||||||||||||||||||||||||||
Issued capital | — | — | — | — | — | — | — | — |
321,000,000
DKK
|
— | — |
321,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
321,000,000
DKK
|
321,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — |
275,000,000
DKK
|
— | — |
275,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
1,996,000,000
DKK
|
581,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity |
-
DKK
|
275,000,000
DKK
|
-
DKK
|
-
DKK
|
321,000,000
DKK
|
-
DKK
|
-
DKK
|
275,000,000
DKK
|
596,000,000
DKK
|
-
DKK
|
321,000,000
DKK
|
596,000,000
DKK
|
1,996,000,000
DKK
|
-
DKK
|
15,000,000
DKK
|
-
DKK
|
106,000,000
DKK
|
581,000,000
DKK
|
15,000,000
DKK
|
321,000,000
DKK
|
-
DKK
|
1,554,000,000
DKK
|
245,000,000
DKK
|
321,000,000
DKK
|
106,000,000
DKK
|
239,000,000
DKK
|
17,000,000
DKK
|
38,000,000
DKK
|
1,452,000,000
DKK
|
1,873,000,000
DKK
|
23,000,000
DKK
|
101,000,000
DKK
|
20,000,000
DKK
|
321,000,000
DKK
|
321,000,000
DKK
|
679,000,000
DKK
|
Liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Non-current provisions [abstract] | ||||||||||||||||||||||||||||||||||||
Other non-current provisions | — | — | — | — | — | — | — | — |
-
DKK
|
— | — |
571,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
-
DKK
|
1,046,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Trade and other non-current payables | — | — | — | — | — | — | — | — |
46,000,000
DKK
|
— | — |
46,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
9,000,000
DKK
|
9,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — |
-
DKK
|
— | — |
-
DKK
|
— | — | — | — | — | — | — | — | — |
-
DKK
|
-
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — |
1,684,000,000
DKK
|
— | — |
1,684,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,384,000,000
DKK
|
1,169,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities [abstract] | ||||||||||||||||||||||||||||||||||||
Trade and other current payables | — | — | — | — | — | — | — | — |
46,000,000
DKK
|
— | — |
46,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
162,000,000
DKK
|
888,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities other than liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
47,000,000
DKK
|
— | — |
47,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,001,000,000
DKK
|
904,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities included in disposal groups classified as held for sale | — | — | — | — | — | — | — | — |
53,000,000
DKK
|
— | — |
53,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
2,078,000,000
DKK
|
-
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — |
100,000,000
DKK
|
— | — |
100,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,079,000,000
DKK
|
904,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — |
1,784,000,000
DKK
|
— | — |
1,784,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
6,463,000,000
DKK
|
2,073,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Equity and liabilities | — | — | — | — | — | — | — | — |
2,380,000,000
DKK
|
— | — |
2,380,000,000
DKK
|
— | — | — | — | — | — | — | — | — |
4,909,000,000
DKK
|
1,828,000,000
DKK
|
— | — | — | — | — | — | — | — | — | — | — | — | — |